Dunlop Hiflex A/SAktiv

CVR 69800211Stiftet 1982

Økonomiske nøgletal

101.393.905 kr.+12,9%
Omsætning 2025
+1,9%
Gennemsnitlig vækst pr. år 2021–2025
050 mio.100 mio.150 mio.20212022202320242025

Nøgletal

2025
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
020 mio.40 mio.60 mio.’17’18’19’20’21’22’23’24’25

Udbytte

foreslået
2023

Der er ikke foreslået udbytte for regnskabsåret.

Historik
20230 kr.
20220 kr.
20216.000.000 kr.

Foreslået udbytte for regnskabsåret fra årsrapportens resultatdisponering (udbetales normalt året efter generalforsamlingen).

Selskabsskat

indkomstår 2024
2024Skattepligtig indkomst -1.927.530 kr.0 kr.
2023Skattepligtig indkomst -1.746.060 kr.0 kr.
2022Skattepligtig indkomst -1.216.605 kr.0 kr.
2021Skattepligtig indkomst 4.562.929 kr.1.003.838 kr.
2020Skattepligtig indkomst 3.821.553 kr.840.730 kr.
2019Skattepligtig indkomst 3.481.889 kr.765.996 kr.
Selskabsskat →

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2017–2025
201720182019202020212022202320242025
Balance — aktiver
Likvide beholdninger2.198.0004.132.9918.945.26819.243.20916.069.4536.736.9837.227.1136.038.0001.614.989
Omsætningsaktiver i alt27.665.00030.457.63733.665.11751.063.55750.521.29142.990.05749.470.28245.218.06253.413.502
Anlægsaktiver i alt4.672.0004.638.7874.109.9083.214.3763.149.2473.051.1554.359.8753.936.4283.628.976
Aktiver i alt32.337.00035.096.42437.775.02554.277.93353.670.53846.041.21253.830.15749.154.49057.042.478
Balance — passiver
Kortfristede gældsforpligtelser9.472.0009.914.7179.385.75422.132.29119.891.90817.406.05426.369.59523.119.22132.273.778
Langfristede gældsforpligtelser——644.8841.752.85301.770.0181.819.9171.876.3341.945.759
Gældsforpligtelser i alt9.472.0009.914.71710.030.63823.885.14419.891.90819.176.07228.189.51224.995.55534.219.537
Selskabskapital5.000.0005.000.0005.000.0005.000.0005.000.0005.000.0005.000.0005.000.0005.000.000
Overført resultat17.739.00020.032.19522.619.27625.333.87722.728.63021.815.14020.590.64519.108.93517.822.941
Årets resultat1.417.0002.292.9292.587.0812.714.6013.394.753-913.490-1.224.495-1.481.710-1.285.994
Egenkapital i alt22.739.00025.032.19527.619.27630.333.87733.728.63026.815.14025.590.64524.108.93522.822.941
Resultatopgørelse
Omsætning————93.997.58387.042.06487.279.50489.795.144101.393.905
Bruttofortjeneste18.924.00021.510.55622.289.83722.881.914—————
Resultat af primær drift2.079.0002.977.4903.481.7314.386.2754.469.109-1.850.935-1.401.452-2.169.118-313.783
EBITDA3.029.0003.985.1534.610.2445.506.3525.528.666-1.005.423-495.243-1.161.974641.253
Resultat før skat1.843.0002.952.9773.328.6963.489.1444.369.980-1.179.833-1.565.187-1.895.475-1.654.769
Årets resultat1.417.0002.292.9292.587.0812.714.6013.394.753-913.490-1.224.495-1.481.710-1.285.994
Personaleomkostninger15.895.00017.525.40317.679.59317.375.56221.027.84922.863.87221.632.25822.949.88920.775.195
Af- og nedskrivninger950.0001.007.6631.128.5131.120.0771.059.557845.512906.2091.007.144955.036
Andre nøgletal
Ansatte303232303234323030
Udbytte————6.000.00000——

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2025

The purpose of the company is to conduct business within trade and industry and other related companies and to act as a holding company for Danish and foreign production and trading companies.

The income statement for 2025 shows a loss of DKK 1,286 thousand against a loss of DKK 1,482 thousand last year, and the balance sheet at 31 December 2025 shows equity of DKK 22,823 thousand. Management do not consider the Company's financial performance in the year satisfactory.Revenue increased by 12.7% compared to the previous year, however still below expectations and budget for 2025. The deviation is primarily related to delayed customer orders, which are expected to be realized in 2026.During the year, the Company continued its transformation with a strong focus on new customer segments and more efficient sales execution. The commercial organization has been further strengthened, supporting a more structured and proactive approach to market development.The restructuring initiatives carried out during 2022 and 2023 have been completed and have established a more efficient operational platform. The focus has now shifted from structural changes to driving profitable growth through improved sales effectiveness, pricing discipline and customer development.Throughout 2025, continued efforts have been made to increase operational efficiency and improve margins. These initiatives are beginning to show results, with a positive margin development in the first quarter of 2026, resulting in a positive EBITDA. This confirms that the actions taken are delivering results and supports Management’s expectations of improved financial performance going forward.

Uddrag af ledelsesberetningen i den seneste årsrapport.

Dunlop Hiflex A/S — cvrprofil.dk