Green Therma ApSAktiv

CVR 43858076Stiftet 2023

Økonomiske nøgletal

Der er ingen data for dette nøgletal.

Nøgletal

2025
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
020 mio.40 mio.60 mio.202320242025

Selskabsskat

indkomstår 2024
2024Skattepligtig indkomst -9.649.812 kr.0 kr.
2023Skattepligtig indkomst 0 kr.0 kr.
Selskabsskat →

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2023–2025
202320242025
Balance — aktiver
Likvide beholdninger23.760.76615.610.20512.285.686
Omsætningsaktiver i alt29.033.98921.252.18417.669.754
Anlægsaktiver i alt—118.88423.699.131
Aktiver i alt29.033.98921.371.06841.368.885
Balance — passiver
Kortfristede gældsforpligtelser755.4161.109.5935.847.851
Langfristede gældsforpligtelser——20.355.514
Gældsforpligtelser i alt755.4161.109.59326.203.365
Selskabskapital159.094161.848251.624
Overført resultat-4.181.427-12.914.575-47.087.452
Årets resultat-4.181.427-8.733.148-29.436.330
Egenkapital i alt28.278.57320.261.47515.165.520
Resultatopgørelse
Resultat af primær drift-4.413.017-10.389.729-28.861.494
EBITDA——-28.829.691
Resultat før skat—-9.650.379-29.436.330
Årets resultat-4.181.427-8.733.148-29.436.330
Personaleomkostninger2.687.0937.439.15514.415.127
Af- og nedskrivninger——31.803
Andre nøgletal
Ansatte2612

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2025

The company's purpose is to complete the development and commercialization of an innovative geothermal solution for the district heating sector as well as industrial process heat and potentially for use in the production of district cooling and power and desalination of seawater.

The income statement for 2025 shows a loss of DKK 29,436 thousand against a loss of DKK 8,733 thousand last year, and the balance sheet at 31 December 2025 shows equity of DKK 15,166 thousand. Key Developments in 2025 During the financial year, the following significant steps were taken toward achieving the Company’s purpose: •Partnerships and Agreements Progress was made in establishing strategic partnerships and agreements to validate the viability of the Heat4Ever solution with DualVac pipe technology. These initiatives will continue into 2026. •Establishment of U.S. Subsidiary In May, a subsidiary was incorporated in the United States to develop a future pipeline of geothermal projects based on Green Therma’s Heat4Ever technology. •Grant and Demonstration Project in Aalborg In June, Green Therma and its project partners secured a grant of up to DKK 84 million to execute a full-scale demonstration project of the Heat4Ever technology in Aalborg. A 30-year heat supply agreement was signed with Aalborg Varme A/S. Green Therma’s net investment in the project including grants received, is estimated at approximately DKK 67 million. On December 31, 2025 the capitalized value of the project amounts to DKK 1.8 million.The project is expected to be completed begining of 2027 and fully operational during 2027. •Acquisition of Geotherma AS In December 2025, Green Therma acquired 100% of the shares in Geotherma AS, the formal owner of Green Therma’s patented technology. The acquisition

Uddrag af ledelsesberetningen i den seneste årsrapport.

Green Therma ApS — cvrprofil.dk