Metsystem ApSAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Selskabsskat
indkomstår 2024Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2024–2025
| 2024 | 2025 | |
|---|---|---|
| Balance — aktiver | ||
| Likvide beholdninger | 5.691.340 | 262.162 |
| Omsætningsaktiver i alt | 6.527.112 | 1.928.276 |
| Anlægsaktiver i alt | 815.440 | 209.610 |
| Aktiver i alt | 7.342.552 | 2.137.886 |
| Balance — passiver | ||
| Kortfristede gældsforpligtelser | 925.246 | 448.908 |
| Langfristede gældsforpligtelser | 14.612.121 | 15.466.241 |
| Gældsforpligtelser i alt | 15.537.367 | 15.915.149 |
| Selskabskapital | 40.000 | 40.000 |
| Overført resultat | -8.234.815 | -13.817.263 |
| Årets resultat | -3.023.088 | -5.582.448 |
| Egenkapital i alt | -8.194.815 | -13.777.263 |
| Resultatopgørelse | ||
| Bruttofortjeneste | -1.039.420 | -1.350.064 |
| Resultat af primær drift | -3.285.164 | -5.735.873 |
| EBITDA | -3.280.704 | -5.682.356 |
| Resultat før skat | -3.575.401 | -6.562.653 |
| Årets resultat | -3.023.088 | -5.582.448 |
| Personaleomkostninger | 2.241.284 | 4.332.292 |
| Af- og nedskrivninger | 4.460 | 53.517 |
| Andre nøgletal | ||
| Ansatte | 7 | 8 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Business reviewThe company's object is to engage in research and development relating to the prognosis for the recurrence and/or metastasis of cancer, and the response to therapy through personalized medicine, as well as other activities related thereto.
Financial review The company's income statement for the year ended 31 December 2025 shows a loss of DKK 5.582.448, and the balance sheet at 31 December 2025 shows negative equity of DKK 13.777.263.The company has changed its financial year last year. The comparative figures cover the period from 1 July 2024 to 31 December 2024 and covers only 6 months and are therefore not directly comparable. The Company has lost its entire share capital. Despite this capital loss, Management assesses that the Company continues to have a sufficient capital base and liquidity to support ongoing operations. Management continuously monitors the capital structure and the potential need to re-establish equity. Management is actively working to secure additional funding during the financial year 2026. With the grants and loans already secured, the Company has the financial resources and liquidity to carry out its planned activities for the next 12 months.
Uddrag af ledelsesberetningen i den seneste årsrapport.