KOBOTS Company ApSAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Selskabsskat
indkomstår 2024Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2023–2025
| 2023 | 2024 | 2025 | |
|---|---|---|---|
| Balance — aktiver | |||
| Likvide beholdninger | 790.337 | 3.622.925 | 0 |
| Omsætningsaktiver i alt | 2.946.538 | 6.516.223 | 3.511.747 |
| Anlægsaktiver i alt | 2.156.952 | 5.415.371 | 11.280.068 |
| Aktiver i alt | 5.103.490 | 11.931.594 | 14.791.815 |
| Balance — passiver | |||
| Kortfristede gældsforpligtelser | 418.917 | 772.758 | 1.571.799 |
| Langfristede gældsforpligtelser | — | — | — |
| Gældsforpligtelser i alt | 418.917 | 772.758 | 1.571.799 |
| Selskabskapital | 255.032 | 358.002 | 445.425 |
| Overført resultat | 2.593.965 | 6.776.890 | 4.170.683 |
| Årets resultat | -2.995.427 | -1.030.737 | -4.311.055 |
| Egenkapital i alt | 4.684.573 | 11.158.836 | 13.220.016 |
| Resultatopgørelse | |||
| Bruttofortjeneste | 2.203.021 | 5.334.568 | 3.900.181 |
| Resultat af primær drift | -3.392.195 | -1.766.337 | -5.543.195 |
| EBITDA | -3.355.862 | -1.721.439 | -5.493.393 |
| Resultat før skat | -3.414.436 | -1.746.687 | -5.602.840 |
| Årets resultat | -2.995.427 | -1.030.737 | -4.311.055 |
| Personaleomkostninger | 5.558.883 | 7.056.007 | 9.393.574 |
| Af- og nedskrivninger | 36.333 | 44.898 | 49.802 |
| Andre nøgletal | |||
| Ansatte | 9 | 12 | 0 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025The Company's principal activitiesThe purpose of the company is to develop, sell, implement and service robots in the construction industry. KOBOTS Company focuses on the commercialization of cutting robots for cutting sheet materials such as gypsum, fiber gypsum, facade panel, and similar materials. Among the company's activities is also the training of craftsmen and vocational schools in the use of robots.
Development in the activities and the financial situation of the CompanyThe Company's Income Statement of the financial year 1 January 2025 - 31 December 2025 shows a result of DKK -4.311.055 and the Balance Sheet at 31 December 2025 a balance sheet total of DKK 14.791.815 and an equity of DKK 13.220.016.Market overviewKOBOTS Company's main product is cutting robots accompanied by a vacuum cleaner. The robot is controlled via an app, which includes a range of templates to make the cutting tasks simple to communicate to the robot. With the robots, craftsmen achieve a much more efficient work process aroung the cutting work, which can provide an economic benefit as the time spent on internal and external cladding can be significantly reduced. When KOBOTS robots are used for cutting work, the amount of dust is siginificantly minimized, and the work environment is markedly improved. The primary target groups for KOBOTS Comapny's products are carpenters, contractors, and prefab companies.Uncertainty relating to going concernThe company's liquidity budget shows a need for additional capital increase within the next 12 months to be able to implement the planned scaling, of which, DKK 4 million has already been committed by EIFO.Management has initiated preparations for a planned capital increase in the order of DKK 15-20 million and has initiated exploratory dialogue with potential investors. The process is currently in an initial phase, and no commitments have yet been made. If the
Uddrag af ledelsesberetningen i den seneste årsrapport.