TriptoBIO ApSAktiv

CVR 43307495Stiftet 2022

Økonomiske nøgletal

-54.353 kr.+90,3%
Bruttofortjeneste 2025
-1 mio.-750 t.-500 t.-250 t.0250 t.2022202320242025

Nøgletal

2025
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
010 mio.20 mio.30 mio.2022202320242025

Selskabsskat

indkomstår 2024
2024Skattepligtig indkomst -566.221 kr.0 kr.
2023Skattepligtig indkomst -390.603 kr.0 kr.
2022Skattepligtig indkomst -101.127 kr.0 kr.
Selskabsskat →

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2022–2025
2022202320242025
Balance — aktiver
Likvide beholdninger8.146.9269.079.4455.326.7804.352.757
Omsætningsaktiver i alt8.190.41810.719.9827.589.8958.655.297
Anlægsaktiver i alt———3.096.404
Aktiver i alt8.190.41810.719.9827.589.89511.751.701
Balance — passiver
Kortfristede gældsforpligtelser8.171.137339.041827.52523.569.214
Langfristede gældsforpligtelser—13.573.76114.404.2630
Gældsforpligtelser i alt8.171.13713.912.80215.231.78823.569.214
Selskabskapital40.00040.00040.00040.000
Overført resultat-20.719-3.232.820-7.681.893-11.857.513
Årets resultat-20.719-3.212.101-4.449.073-4.175.620
Egenkapital i alt19.281-3.192.820-7.641.893-11.817.513
Resultatopgørelse
Bruttofortjeneste130.925-854.685-562.643-54.353
Resultat af primær drift-3.818-3.590.696-4.912.719-4.240.685
Resultat før skat-20.719-4.117.753-5.703.872-5.353.359
Årets resultat-20.719-3.212.101-4.449.073-4.175.620
Personaleomkostninger134.7432.736.0114.350.0764.186.332
Af- og nedskrivninger————
Andre nøgletal
Ansatte2555

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2025

Description of key activities of the companyLike previous years, the activities are to conduct research, development, production and sale of bio-based chemicals. TriptoBIO is a development-stage company whose operations and R&D activities to date have, to a significant extent, been financed through grants and convertible loans. As the convertible loans are recognised for accounting purposes as debt until any potential conversion, while ongoing development costs are charged to the income statement, the company has negative equity in the period until conversion or another capital structure solution is implemented.

Significant changes in the company's activities and financial mattersThere have been no significant changes in activities and financial matters. Profit or loss from ordinary activities after tax totals DKK -4.176 thousand against DKK -4.449 thousand last year. Management considers the net profit or loss for the year not satisfactory. The company has lost more than half of its capital base and is therefore subject to section 119 of the Danish Companies Act regarding loss of capital. Management expects the capital structure to be addressed either through conversion of the convertible loans into equity in connection with a future financing round or through an extension/restructuring into loan financing. In a pure loan financing solution, equity would remain negative in the short term, but management and the lender would in that case expect equity to be restored through future cash flows as the company’s products are commercialised. The objective is therefore not to cover the negative equity separately here and now, but to manage it as a natural consequence of the company’s current startup financing and the expected future financing and commercialisation plan.

Uddrag af ledelsesberetningen i den seneste årsrapport.

TriptoBIO ApS — cvrprofil.dk