Docens Bidco ApSAktiv

CVR 42493260Stiftet 2021

Økonomiske nøgletal

-68.607 kr.+23,6%
Bruttofortjeneste 2025
-150 t.-100 t.-50 t.02021/222022/2320242025

Nøgletal

2025
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
0100 mio.200 mio.300 mio.2021/222022/2320242025

Selskabsskat

indkomstår 2024

Administrationsselskab i en sambeskatning med 1 datterselskaber — tallene gælder hele sambeskatningen.

2024Skattepligtig indkomst -7.682.382 kr.0 kr.
2023Skattepligtig indkomst -8.341.824 kr.0 kr.
2022Skattepligtig indkomst -4.610.372 kr.0 kr.
Selskabsskat →

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2022–2025
2021/222022/2320242025
Balance — aktiver
Likvide beholdninger39.85038.78501.594
Omsætningsaktiver i alt962.5302.108.8713.197.3722.087.412
Anlægsaktiver i alt175.697.865193.123.691190.194.695190.194.695
Aktiver i alt176.660.395195.232.562193.392.067192.282.107
Balance — passiver
Kortfristede gældsforpligtelser9.139.00010.419.6039.643.3466.982.457
Langfristede gældsforpligtelser175.363.159192.410.116213.293.394218.919.050
Gældsforpligtelser i alt184.502.159202.829.719222.936.740225.901.507
Selskabskapital40.00060.00070.00070.000
Overført resultat-7.881.764-23.562.983-47.610.214-51.684.941
Årets resultat-7.881.764-15.681.219-24.047.231-11.814.368
Egenkapital i alt-7.841.764-7.597.157-29.544.673-33.619.400
Resultatopgørelse
Bruttofortjeneste-25.000-124.425-89.798-68.607
Resultat af primær drift-25.000-124.425-89.798-68.607
Resultat før skat-8.804.466-17.751.305-27.244.603-13.900.186
Årets resultat-7.881.764-15.681.219-24.047.231-11.814.368
Personaleomkostninger————
Af- og nedskrivninger————
Andre nøgletal
Ansatte———0

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2025

Description of key activities of the companyThe company's purpose is to invest in and own capital shares in other companies, and to provide administration and management services and related activities.

Significant changes in the company's activities and financial mattersThere have been no significant changes in activities and financial matters. Loss from ordinary activities after tax totals DKK -11.814 thousand against DKK -16.308 thousand last year. Management considers the net profit or loss for the year unsatisfactory. In 2025 the Group has corrected a material prior-period error relating to the interest rate used for intercompany balances, which was previously set at 10 % instead of the now corrected 8 %. The error was identified by the Group auditor in the UK after submission to the Danish Business Authority and has therefore been recognised directly in equity in accordance with accounting standards. The correction resulted in a reduction of interest expenses by DKK 7,739,641 and a corresponding decrease in the intercompany liability. Comparative figures have been restated without tax effect. The tax impact is neutral, as tax losses within the group have been utilised, and there is no change in the group’s tax contribution. The correction has affected the following: Income statement: Interest expenses reduced by DKK 7,739,641. Balance sheet: Intercompany liability reduced by DKK 7,739,641. Equity: Increased by DKK 7,739,641. Tax: No change in group tax payable. The company has lost more than half of the share capital, and is therefore covered by the capital loss rules cf. Companies Act §119. The company expects to re-establish the capital through future earnings. In 20

Uddrag af ledelsesberetningen i den seneste årsrapport.

Docens Bidco ApS — cvrprofil.dk