CI ETF I Daedalus SPV 4 ApSAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Selskabsskat
indkomstår 2024Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Balance — aktiver | |||||
| Likvide beholdninger | 36.540 | 1.983 | 51.807 | 4.154 | 3.897.256 |
| Omsætningsaktiver i alt | 157.719 | 23.238 | 61.928 | 183.337 | 4.136.854 |
| Anlægsaktiver i alt | — | — | — | — | — |
| Aktiver i alt | 157.719 | 23.238 | 61.928 | 183.337 | 4.136.854 |
| Balance — passiver | |||||
| Kortfristede gældsforpligtelser | 622.746 | 1.075.939 | 20.102 | 0 | 621.962 |
| Langfristede gældsforpligtelser | — | — | — | — | 7.987.947 |
| Gældsforpligtelser i alt | 622.746 | 1.075.939 | 20.102 | 0 | 8.609.909 |
| Selskabskapital | 40.000 | 40.000 | 40.001 | 40.002 | 570.107 |
| Overført resultat | -505.027 | -1.092.701 | 1.825 | 143.335 | -5.043.162 |
| Årets resultat | -505.027 | -587.674 | -244.370 | -488.978 | -9.851.491 |
| Egenkapital i alt | -465.027 | -1.052.701 | 41.826 | 183.337 | -4.473.055 |
| Resultatopgørelse | |||||
| Bruttofortjeneste | -504.349 | -568.950 | -241.420 | -489.095 | -9.324.071 |
| Resultat af primær drift | -504.349 | -568.950 | -241.420 | -489.094 | -9.324.071 |
| Resultat før skat | -505.027 | -587.674 | -244.370 | -488.978 | -9.851.491 |
| Årets resultat | -505.027 | -587.674 | -244.370 | -488.978 | -9.851.491 |
| Personaleomkostninger | — | — | — | — | — |
| Af- og nedskrivninger | — | — | — | — | — |
| Andre nøgletal | |||||
| Ansatte | — | — | — | 0 | 0 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Description of key activities of the companyThe company's principal activity is to plan, develop, construct, and operate solar photovoltaic plants in Denmark. The company is part of the Copenhagen Infrastructure Partners Group, a global leader in energy investments.
Significant changes in the company's activities and financial mattersDuring the financial year, the Company was merged with a number of group entities with effect from 1 January 2025. As a result, the activities of the merged entities have been consolidated into CI ETF I Daedalus SPV 4 ApS as this is the continuing entity. Management considers the net profit or loss for the year as expected. The Company has lost its entire share capital. Management is aware of this and has committed to providing the necessary financial support to meet the entities liquidity requirements. The Company’s ability to continue as a going concern is therefore dependent on this financial support. Management expects that such support will be maintained until the entities equity is restored through future profitable operations within the coming financial years.
Uddrag af ledelsesberetningen i den seneste årsrapport.