Stiesdal SkyClean A/SAktiv

CVR 40630554Stiftet 2019

Økonomiske nøgletal

6.849.616 kr.+43,5%
Bruttofortjeneste 2025
+107,0%
Gennemsnitlig vækst pr. år 2020–2025
-5 mio.05 mio.10 mio.202020212022202320242025

Nøgletal

2025
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
0200 mio.400 mio.600 mio.202020212022202320242025

Selskabsskat

indkomstår 2020

Virksomheden er sambeskattet. Skatten opgøres samlet hos administrationsselskabet Stiesdal A/S.

2020Skattepligtig indkomst 0 kr.0 kr.
Selskabsskat →

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2020–2025
202020212022202320242025
Balance — aktiver
Likvide beholdninger997.18715.814.8098.897.1887.937.32411.047.2185.341.053
Omsætningsaktiver i alt———58.212.44743.728.28644.588.433
Anlægsaktiver i alt2.567.36232.675.340119.193.052289.409.585375.716.944445.024.647
Aktiver i alt4.377.08857.717.506158.273.038347.622.032419.445.230489.613.080
Balance — passiver
Kortfristede gældsforpligtelser3.915.67819.574.691127.245.485336.131.31215.670.93588.863.273
Langfristede gældsforpligtelser————85.843.79496.544.722
Gældsforpligtelser i alt3.915.67819.574.691127.245.485336.131.312101.514.729185.407.995
Selskabskapital500.0001.000.0001.000.0001.000.0001.000.0001.000.000
Overført resultat-2.041.13212.872.480-70.417.494-249.025.03929.783.870-37.629.621
Årets resultat-38.590-2.568.595-7.115.262-19.536.832-32.560.219-13.725.416
Egenkapital i alt461.41037.892.81530.777.55311.240.720317.680.501303.955.085
Resultatopgørelse
Bruttofortjeneste180.076-3.938.154-866.0916.775.2914.774.6796.849.616
Resultat af primær drift-229.961-4.840.547-14.303.326-16.809.172-23.199.359-13.864.090
EBITDA—-4.838.991-14.074.039-16.443.681-22.804.659-13.460.927
Resultat før skat-264.602-5.211.866-16.350.601-28.878.247-43.657.218-16.512.629
Årets resultat-38.590-2.568.595-7.115.262-19.536.832-32.560.219-13.725.416
Personaleomkostninger410.037900.83713.207.94823.218.97227.579.33820.310.543
Af- og nedskrivninger—1.556229.287365.491394.700403.163
Andre nøgletal
Ansatte1516283222

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2025

Stiesdal SkyClean develops and commercialises pyrolysis-based carbon removal technology that converts agricultural and forestry residues into biochar and renewable energy. The resulting biochar provides a durable carbon sink, while the energy-rich gas and oil fractions can be upgraded into sustainable fuels. This integrated approach enables the delivery of permanent atmospheric carbon removal alongside valuable green energy products.The SkyClean platform is designed for cost-efficient, industrial-scale deployment. By combining negative emissions from biochar sequestration with revenue streams from carbon certificates and renewable energy, the technology offers a commercially viable pathway to carbon removal. Its modular and flexible design supports deployment across a range of applications and geographies, including hard-to-abate sectors.Management believes that SkyClean has the potential to become a leading cost-competitive solution for atmospheric carbon removal. The company is well positioned to benefit from the Danish government’s forthcoming pyrolysis support scheme, expected to be tendered in early 2027, which is anticipated to contribute to increased market activity and support industry scale-up.

In 2025, Stiesdal SkyClean focused on securing stable operation of its 20 MW pyrolysis plant in Vrå, which continues to be one of the world’s largest facilities of its kind for combined carbon removal and biochar production. While operations faced technical and cost-related challenges early in the year, resulting in additional development expenditures, the year concluded with performance in line with targets, confirming the economic viability of the pyrolysis technology. Development of the SkyClean core pyrolysis concept is therefore considered substantially complete, with ongoing investments focused on the refinement and optimisation of sub-processes.The company recorded a net loss of DKK 13.7 m in 2025 (2024: DKK 32.5 m). Equity stood at DKK 303.9 m as of 31 December 2025. Capitalised development costs for the year amounts to DKK 68.8 m, reflecting the substantial completion of development activities in relation to the SkyClean core pyrolysis concept. The financial performance is considered in line with expectations for a company in a development and scaling phase.Throughout 2025, the company’s cash position was supported by credit facilities provided by the parent company, reflecting the current strategy of capitalisation via the parent company rather than as a standalone entity.To ensure liquidity through 2026, the Stiesdal Group in March 2026 obtained a new loan from the existing shareholders amounting to minimum DKK 63 mio. Based on approved budgets and ongoing support

Uddrag af ledelsesberetningen i den seneste årsrapport.

Stiesdal SkyClean A/S — cvrprofil.dk