Luca Lyngby ApSAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Selskabsskat
Virksomheden er sambeskattet. Skatten opgøres samlet hos administrationsselskabet Nordic Hospitality Partners Denmark A/S.
Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2018–2025
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | ||||||||
| Likvide beholdninger | 0 | 281.324 | 3.845 | 40.356 | 25.534 | 28.743 | 27.611 | 67.247 |
| Omsætningsaktiver i alt | 0 | 2.031.962 | 3.211.276 | 804.114 | 1.396.182 | 1.458.761 | 2.181.554 | 1.480.072 |
| Anlægsaktiver i alt | 0 | 6.127.912 | 7.554.005 | 6.703.720 | 5.765.809 | 3.899.339 | 3.286.489 | 2.834.673 |
| Aktiver i alt | 0 | 8.159.874 | 10.765.281 | 7.507.834 | 7.161.991 | 5.358.100 | 5.468.043 | 4.314.745 |
| Balance — passiver | ||||||||
| Kortfristede gældsforpligtelser | 0 | 8.169.992 | 11.594.547 | 9.666.023 | 10.476.217 | 11.281.113 | 11.887.049 | 11.802.075 |
| Langfristede gældsforpligtelser | 0 | 214.281 | 210.160 | 53.568 | 0 | — | — | — |
| Gældsforpligtelser i alt | 0 | 8.384.273 | 11.804.707 | 9.719.591 | 10.476.217 | 11.281.113 | 11.887.049 | 11.802.075 |
| Selskabskapital | 0 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Overført resultat | 0 | -274.399 | -1.089.426 | -2.261.757 | -3.364.226 | -5.973.013 | -6.469.006 | -7.706.035 |
| Årets resultat | 0 | -274.399 | -815.027 | -1.172.332 | -1.102.469 | -2.608.786 | -495.994 | -1.237.029 |
| Egenkapital i alt | 0 | -224.399 | -1.039.426 | -2.211.757 | -3.314.226 | -5.923.013 | -6.419.006 | -7.656.035 |
| Resultatopgørelse | ||||||||
| Bruttofortjeneste | 0 | 1.139.160 | 1.521.427 | 2.939.866 | 3.277.139 | 3.244.984 | 3.542.348 | 4.237.670 |
| Resultat af primær drift | 0 | -348.493 | -1.017.597 | -1.011.556 | -1.121.533 | -1.945.910 | -290.606 | 101.280 |
| EBITDA | 0 | -184.839 | -292.751 | -55.563 | -159.505 | -89.782 | 383.250 | 764.055 |
| Resultat før skat | 0 | -351.794 | -1.037.815 | -1.253.230 | -1.490.519 | -2.702.410 | -1.137.476 | -491.013 |
| Årets resultat | 0 | -274.399 | -815.027 | -1.172.332 | -1.102.469 | -2.608.786 | -495.994 | -1.237.029 |
| Personaleomkostninger | 0 | 1.323.999 | 1.814.178 | 2.995.429 | 3.436.644 | 3.334.766 | 3.159.098 | 3.473.615 |
| Af- og nedskrivninger | 0 | 163.654 | 724.846 | 955.993 | 962.028 | 1.856.128 | 673.856 | 662.775 |
| Andre nøgletal | ||||||||
| Ansatte | 0 | 3 | 5 | 7 | 9 | 9 | 7 | 8 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025The principal activities of the companyLike previous years, the company's purpose is to operate a restaurant.
The gross profit for the year totals DKK 4.237.670 against DKK 3.542.348 last year.The result from ordinary activities after tax totals DKK -1.237.029 against DKK -495.994 last year. The Management does not consider the result profit for the year satisfactory. The company has lost all of its equity. For the financial year 2026, management expects result which will result in the company being able to respond to its obligations. The company expects to restore its equity within a shorter number of years. The Company has received a letter of comfort from NoHo Partners Oyj, to ensure that the Company can continue its operations and meet their liabilities as they fall due. Reference is made to Note 1.
Uddrag af ledelsesberetningen i den seneste årsrapport.