Schüco Denmark ApSAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Selskabsskat
indkomstår 2024Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2018–2025
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | ||||||||
| Likvide beholdninger | 4.425.819 | 1.430.143 | 3.369.137 | 5.089.267 | 2.660.054 | 6.248.272 | 1.810.960 | 1.476.703 |
| Omsætningsaktiver i alt | 15.620.424 | 35.178.733 | 33.450.043 | 30.730.469 | 24.948.229 | 38.249.014 | — | 22.085.162 |
| Anlægsaktiver i alt | 207.748 | 265.656 | 214.954 | 135.534 | 145.866 | 203.920 | — | 117.661 |
| Aktiver i alt | 15.828.172 | 35.444.389 | 33.664.997 | 30.866.003 | 25.094.095 | 38.452.934 | 26.540.761 | 22.202.823 |
| Balance — passiver | ||||||||
| Kortfristede gældsforpligtelser | 15.416.874 | 32.909.146 | 27.942.949 | 23.615.860 | 15.885.103 | 27.532.377 | 12.645.757 | 3.671.583 |
| Langfristede gældsforpligtelser | — | — | — | — | — | — | — | — |
| Gældsforpligtelser i alt | 15.416.874 | 33.248.024 | 27.942.949 | 23.615.860 | 15.885.103 | 27.532.377 | 12.645.757 | 3.671.583 |
| Selskabskapital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Overført resultat | 361.298 | 2.139.222 | 5.671.369 | 7.200.143 | 9.158.992 | 10.870.557 | 13.845.004 | 18.481.240 |
| Årets resultat | 361.298 | 1.777.924 | 3.532.147 | 1.528.774 | 1.958.849 | 1.711.565 | 2.974.447 | 4.636.236 |
| Egenkapital i alt | 411.298 | 2.189.222 | 5.721.369 | 7.250.143 | 9.208.992 | 10.920.557 | 13.895.004 | 18.531.240 |
| Resultatopgørelse | ||||||||
| Bruttofortjeneste | 2.218.873 | 14.124.332 | 14.917.076 | 10.488.488 | 11.699.605 | 12.016.363 | 13.864.759 | 16.426.334 |
| Resultat af primær drift | 472.390 | 2.344.773 | 4.562.564 | 2.034.606 | 2.493.756 | — | — | — |
| EBITDA | 490.068 | 2.428.714 | 4.643.267 | 2.113.672 | 2.568.154 | — | — | — |
| Resultat før skat | 463.483 | 2.324.625 | 4.572.786 | 2.021.378 | 2.524.735 | 2.204.773 | 3.825.416 | 5.963.203 |
| Årets resultat | 361.298 | 1.777.924 | 3.532.147 | 1.528.774 | 1.958.849 | 1.711.565 | 2.974.447 | 4.636.236 |
| Personaleomkostninger | 1.728.805 | 11.695.618 | 10.273.809 | 8.374.816 | 9.131.451 | 10.067.927 | 10.281.406 | 10.694.426 |
| Af- og nedskrivninger | 17.678 | 83.941 | 80.703 | 79.066 | 74.398 | 57.079 | 59.536 | 61.388 |
| Andre nøgletal | ||||||||
| Ansatte | 15 | 15 | 13 | 11 | 12 | 13 | 13 | 12 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Schüco Denmark ApS is a fully owned subsidiary of Schüco International KG, Bielefeld. Schüco Denmark ApS sells the products of Schüco International KG in Denmark and, accordingly, acts as a so-called Low-Risk Distributor (LRD) as Schüco's reseller in the contractually defined territory of Denmark. Customers of the Distributor are mainly local metal manufacturers in a B2B market. The business includes all products of Schüco metal division, such as aluminium, steel and complementary products. In this function, Schüco International KG, Bielefeld, holds all relevant strategic competencies (e.g. decisions about the sales portfolio, general business strategy and volumes, etc.) and, accordingly, the Distributor has only very limited functions (merely local sales and marketing function) and bears almost no risks.
The Company's income statement for 2025 shows a profit of DKK 4,636,236 as against a profit of DKK 2,974,447 in 2024. Equity in the Company's balance sheet at 31 December 2025 stood at DKK 18,531,240 as against DKK 13,895,004 at 31 December 2024. The Danish market for building activities has levelled out again, but as expected on a lower level. Despite lower activities, ambitious targets and actions lead to a positive development and therefore, the result is in accordance with our expectation. Due to general uncertainties, comprised by global geopolitical challenges and effects, we expect a result for 2026 on the same level as 2024.
Uddrag af ledelsesberetningen i den seneste årsrapport.