Kvasir Technologies ApSAktiv
Økonomiske nøgletal
Nøgletal
2025/26Balancens sammensætning
Selskabsskat
indkomstår 2019Virksomheden er sambeskattet. Skatten opgøres samlet hos administrationsselskabet JOACHIM B NIELSEN HOLDING ApS.
Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2019–2026
| 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | 2025/26 | |
|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | ||||||||
| Likvide beholdninger | 9.714 | 0 | 188.870 | 319.904 | 1.353.190 | 24.576.723 | 39.670.962 | 2.878.871 |
| Omsætningsaktiver i alt | 9.927 | 149.779 | 739.026 | 1.135.482 | 3.313.635 | 29.540.732 | — | 14.263.611 |
| Anlægsaktiver i alt | — | 619.670 | 2.632.614 | 4.636.974 | 10.734.348 | 21.121.268 | — | 58.980.832 |
| Aktiver i alt | 9.927 | 769.449 | 3.371.640 | 5.772.456 | 14.047.983 | 50.662.000 | 85.044.896 | 73.244.443 |
| Balance — passiver | ||||||||
| Kortfristede gældsforpligtelser | — | — | 249.019 | 250.831 | 9.240.099 | 21.938.804 | 26.537.717 | 70.836.496 |
| Langfristede gældsforpligtelser | — | — | — | — | — | 20.385.306 | 67.035.785 | 91.461.011 |
| Gældsforpligtelser i alt | — | 318.831 | 334.783 | 2.112.463 | 12.307.745 | 42.324.110 | 93.573.502 | 162.297.507 |
| Selskabskapital | 15.000 | 15.000 | 45.977 | 46.897 | 46.897 | 55.646 | 55.646 | 55.646 |
| Overført resultat | -5.073 | -168.160 | 380.200 | -853.762 | -7.584.956 | -7.702.411 | -26.178.476 | -109.356.317 |
| Årets resultat | -5.073 | 345.256 | 1.209.402 | 134.780 | -2.138.798 | -9.009.500 | -16.171.375 | -80.524.458 |
| Egenkapital i alt | 9.927 | 355.183 | 2.464.586 | 2.799.366 | 660.568 | 7.642.769 | -8.528.606 | -89.053.064 |
| Resultatopgørelse | ||||||||
| Omsætning | 0 | — | — | — | — | — | — | — |
| Bruttofortjeneste | — | 570.828 | 1.762.802 | 79.289 | -2.552.864 | -2.581.914 | -2.631.657 | -5.358.577 |
| Resultat af primær drift | -5.239 | 442.844 | 1.620.359 | -19.227 | -2.883.175 | — | — | — |
| EBITDA | -5.239 | — | 1.620.805 | -13.559 | -2.868.333 | — | — | — |
| Resultat før skat | -5.073 | 440.691 | 1.609.449 | -97.762 | -3.092.749 | -11.921.623 | -21.074.271 | -85.740.013 |
| Årets resultat | -5.073 | 345.256 | 1.209.402 | 134.780 | -2.138.798 | -9.009.500 | -16.171.375 | -80.524.458 |
| Personaleomkostninger | 214 | 127.984 | 141.997 | 92.848 | 315.469 | 8.838.109 | 15.400.828 | 16.499.439 |
| Af- og nedskrivninger | 0 | — | 446 | 5.668 | 14.842 | 102.090 | 512.389 | 1.203.445 |
| Andre nøgletal | ||||||||
| Ansatte | — | 1 | 3 | 2 | 4 | 10 | 17 | 19 |
| Udbytte | — | 0 | — | — | — | — | — | — |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2026Kvasir Technologies focuses on sustainable solutions through advanced technology to create carbon-neutral biofuel from non-edible biowaste.
The Company's income statement for 2025/26 shows a loss before financial items of DKK 23,061,461, compared to a loss of DKK 18,544,874 in 2024/25. The total loss for the year amounted to DKK 80,524,458, compared to a loss of DKK 16,171,375 in 2024/25, significantly impacted by the change in fair value of financial instruments. Equity as of 31 March 2026 stood at DKK -89,053,064, compared to DKK -8,528,606 as of 31 March 2025. Capital resources The Company has lost more than 50% of its contributed capital and is thus subject to the provisions on loss of capital under the Danish Companies Act. The Company’s plan is to restore the contributed capital through a combination of raising new capital from external investors, obtaining additional investment from existing shareholders and converting outstanding convertible debt into equity in connection with a qualified financing round.
Uddrag af ledelsesberetningen i den seneste årsrapport.