Frontier Energy Erhvervsdrivende FondAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Selskabsskat
indkomstår 2024Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | |||||||||
| Likvide beholdninger | 113.000 | 12.000 | 9.000 | 118.000 | 38.000 | 10.000 | 44.000 | 185.000 | 149.000 |
| Omsætningsaktiver i alt | 461.000 | 389.000 | 103.000 | 118.000 | 158.000 | 130.000 | 164.000 | 185.000 | 168.000 |
| Anlægsaktiver i alt | — | — | — | — | — | — | — | — | — |
| Aktiver i alt | 461.000 | 389.000 | 437.000 | 388.000 | 394.000 | 383.000 | 376.000 | 380.000 | 341.000 |
| Balance — passiver | |||||||||
| Kortfristede gældsforpligtelser | — | — | — | — | — | — | 33.000 | — | — |
| Langfristede gældsforpligtelser | — | — | — | — | — | — | — | — | — |
| Gældsforpligtelser i alt | 143.000 | 55.000 | 88.000 | 38.000 | 29.000 | 29.000 | 33.000 | 34.000 | 32.000 |
| Selskabskapital | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 | 300.000 |
| Overført resultat | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 0 | 0 | 9.000 |
| Årets resultat | 18.000 | 16.000 | 15.000 | 20.000 | 15.000 | 17.000 | -11.000 | 3.000 | -5.000 |
| Egenkapital i alt | 318.000 | 334.000 | 349.000 | 350.000 | 365.000 | 354.000 | 343.000 | 346.000 | 309.000 |
| Resultatopgørelse | |||||||||
| Omsætning | 348.000 | 362.000 | 201.000 | 0 | — | — | — | — | — |
| Resultat af primær drift | 17.000 | 20.000 | -17.000 | -98.000 | -69.000 | -83.000 | -90.000 | -91.000 | -89.000 |
| Resultat før skat | 18.000 | 16.000 | 15.000 | 20.000 | 15.000 | 17.000 | -11.000 | 3.000 | -5.000 |
| Årets resultat | 18.000 | 16.000 | 15.000 | 20.000 | 15.000 | 17.000 | -11.000 | 3.000 | -5.000 |
| Personaleomkostninger | 294.000 | 285.000 | 165.000 | 30.000 | 30.000 | 32.000 | 31.000 | 31.000 | 29.000 |
| Af- og nedskrivninger | — | — | — | — | — | — | — | — | — |
| Andre nøgletal | |||||||||
| Ansatte | — | — | 0 | 0 | 0 | 3 | 0 | 0 | 0 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Frontier Energy Erhvervsdrivende Fond (the foundation) is a commercial foundation established 12 December 2016. The foundation was the general partner in the parallel limited partnerships Frontier Energy II Alpha K/S and Frontier Energy II Beta K/S as well as the feeder fund FE II CIV K/S until 26 June 2019. From 26 June 2019, the newly established fully owned subsidiary, FE II GP ApS, assumed the role as the general partner in the parallel limited partnerships Frontier Energy II Alpha K/S and Frontier Energy II Beta K/S as well as the feeder fund FE II CIV K/S. The foundation receives dividends from FE II GP ApS, which is used for distributions in accordance with the distribution policy of the foundation. Frontier Energy II Alpha K/S and Frontier Energy II Beta K/S are two parallel private equity limited partnerships, which were established on 15 December 2016. FE II CIV K/S is a feeder fund for Frontier Energy II Alpha K/S and Frontier Energy II Beta K/S. The objective of Frontier Energy II Alpha K/S and Frontier Energy II Beta K/S is to make, develop and realise investments in renewable energy and energy efficiency assets in countries in Sub-Saharan Africa. Frontier Energy II Alpha K/S and Frontier Energy II Beta K/S had initial closing on 21 March 2017 with commitments totalling USD 95,540 thousand and final closing on 30 November 2018 with commitments of USD 227,112 thousand. The investors consist of Danish and foreign investors. In February 2023, th
Financial review In 2025, Frontier Energy Erhvervsdrivende Fond realised a loss of DKK 5 thousand (2024: profit of DKK 3 thousand). At 31 December 2025, the equity amounted to DKK 309 thousand (2024: DKK 349 thousand), of which DKK 300 thousand is contributed capital by the founder (2024: DKK 300 thousand).
Uddrag af ledelsesberetningen i den seneste årsrapport.