MS Group ApSAktiv

CVR 37639974Stiftet 2016

Økonomiske nøgletal

6.661.685 kr.-1,8%
Bruttofortjeneste 2022
-2 mio.02 mio.4 mio.6 mio.8 mio.201720182019202020212022

Nøgletal

2022
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
0100 mio.200 mio.201720182019202020212022

Udbytte

foreslået
2022

Foreslået udbytte for regnskabsåret 29.000.000 kr. (169% af årets resultat).

Historik
202229.000.000 kr.
20210 kr.
202010.000.000 kr.
20190 kr.
201834.806.589 kr.
201724.795.523 kr.

Foreslået udbytte for regnskabsåret fra årsrapportens resultatdisponering (udbetales normalt året efter generalforsamlingen).

Selskabsskat

Virksomheden er sambeskattet. Skatten opgøres samlet hos administrationsselskabet MS TopCo ApS.

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2017–2022
201720182019202020212022
Balance — aktiver
Likvide beholdninger87.2891.489.428885.5353.115.1723.198.9492.749.506
Omsætningsaktiver i alt340.37715.240.84630.504.49327.147.0603.344.4322.965.678
Anlægsaktiver i alt138.050.839141.676.587120.437.918141.194.493144.763.591160.916.742
Aktiver i alt138.391.216156.917.433150.942.411168.341.553148.108.023163.882.420
Balance — passiver
Kortfristede gældsforpligtelser3.165.14822.242.98439.931.96741.003.05916.752.20916.303.972
Langfristede gældsforpligtelser——104.984278.980278.9800
Gældsforpligtelser i alt3.165.14822.242.98440.036.95141.282.03917.031.18916.303.972
Selskabskapital3.000.0003.000.0003.000.0003.000.0003.000.0003.000.000
Overført resultat107.396.45696.839.693107.939.780114.078.513127.630.644107.222.532
Årets resultat15.945.46924.249.82611.100.08716.138.73313.552.13117.203.113
Egenkapital i alt135.226.068134.674.449110.905.460127.059.514130.575.596147.578.448
Resultatopgørelse
Bruttofortjeneste-6.5791.122.8884.872.8396.523.0086.781.1206.661.685
Resultat af primær drift-6.579-15.725-94.1141.946.898773.259255.474
Resultat før skat15.949.07724.251.41011.148.68516.563.33313.716.49317.251.733
Årets resultat15.945.46924.249.82611.100.08716.138.73313.552.13117.203.113
Personaleomkostninger01.138.6134.966.9534.576.1106.007.8616.406.211
Af- og nedskrivninger——————
Andre nøgletal
Ansatte017698
Udbytte24.795.52334.806.589010.000.000029.000.000

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2022

Description of key activities of the company Like previous years, the principal activities are directly or through other companies, to operate an IT company and any company that, in the opinion of the Board of Directors, is related.

The gross profit for the year totals DKK 6.662.000 against DKK 6.781.000 last year. Income or loss from ordinary activities after tax totals DKK 17.203.000 against DKK 13.552.000 last year. Management considers the net profit or loss for the year satisfactory. During the fiscal year 2022, MS Group ApS has had a satisfactory result given the market situation and the shortage of labor in general in the market in all subsidiaries. The company operates as a management- and administration pool supporting the central functions of the group. The company's management had an expectation of a growing result compared with the financial year 2022. Based on the current situation in the market the company’s management expects high growth which will only be limited by the supply of labor and the unstable market situation with high inflation and increasing interest which perhaps will influence the demand for our services. The number of employees is 8, the same as last year. The gender distribution is 37,5% men and 62,5% women. The sickness absence rate is 1,70% in 2022 compared to 0,84% in 2021. Corporate Governance MS Group ApS is owned 100% by MS TopCo ApS. VIA Equity Fond II K/S is a majority owner (approx. 70%) of MS TopCo ApS (for additional information regarding VIA Equity go to www.viaequity.com). VIA Equity Fond II K/S is thus an indirect co-owner of MS Group ApS. Some management members and board members are also shareholders (approx.

Uddrag af ledelsesberetningen i den seneste årsrapport.

MS Group ApS — cvrprofil.dk