Chocolate Cloud ApSAktiv
Økonomiske nøgletal
Nøgletal
2024/25Balancens sammensætning
Selskabsskat
indkomstår 2024Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2018–2025
| 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | |
|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | ||||||||
| Likvide beholdninger | 1.678.143 | 199.329 | 366.588 | 2.358.107 | 1.204.122 | 2.864.398 | 5.054.529 | 3.899.763 |
| Omsætningsaktiver i alt | — | — | — | — | — | — | — | 4.164.449 |
| Anlægsaktiver i alt | 6.697.605 | 8.611.366 | 6.025.000 | 5.744.700 | 4.000.000 | 3.000.000 | 3.268.090 | 4.191.504 |
| Aktiver i alt | 9.612.887 | 10.305.786 | 7.195.988 | 8.251.602 | 5.441.223 | 6.302.407 | 8.783.034 | 8.355.953 |
| Balance — passiver | ||||||||
| Kortfristede gældsforpligtelser | 607.059 | 633.780 | 415.336 | 1.125.939 | 1.419.493 | 1.968.759 | 3.067.777 | 4.291.669 |
| Langfristede gældsforpligtelser | 8.879.439 | 11.049.612 | 11.311.017 | 5.110.202 | 4.072.362 | 6.383.270 | 9.382.080 | 8.924.219 |
| Gældsforpligtelser i alt | 9.486.498 | 11.683.392 | 11.726.353 | 6.236.141 | 5.491.855 | 8.352.029 | 12.449.857 | 13.215.888 |
| Selskabskapital | 110.939 | 110.939 | 110.939 | 120.939 | 120.939 | 120.939 | 120.939 | 120.939 |
| Overført resultat | -4.780.494 | -8.026.243 | -9.698.775 | -2.259.706 | -3.062.161 | -4.491.672 | -6.334.532 | -8.247.907 |
| Årets resultat | -541.368 | -1.570.995 | -2.591.759 | 6.881.826 | -1.719.093 | -1.904.990 | -1.617.202 | -1.193.113 |
| Egenkapital i alt | -1.154.611 | -2.725.606 | -5.317.365 | 1.574.461 | -144.632 | -2.049.622 | -3.666.823 | -4.859.935 |
| Resultatopgørelse | ||||||||
| Bruttofortjeneste | -79.302 | -855.919 | 67.880 | -256.759 | 728.045 | 776.244 | 884.491 | 647.886 |
| Resultat af primær drift | -632.801 | -2.010.931 | -3.243.528 | -1.085.831 | -2.110.627 | -2.025.536 | -1.683.849 | -1.062.728 |
| EBITDA | -416.529 | -1.310.360 | -404.157 | -699.146 | -252.740 | -91.591 | -955.043 | -640.114 |
| Resultat før skat | -704.170 | -2.025.516 | -3.427.419 | 6.668.265 | -2.290.643 | -2.204.458 | -1.836.519 | -1.193.113 |
| Årets resultat | -541.368 | -1.570.995 | -2.591.759 | 6.881.826 | -1.719.093 | -1.904.990 | -1.617.202 | -1.193.113 |
| Personaleomkostninger | 337.227 | 454.441 | 472.037 | 442.387 | 980.785 | 867.835 | 1.839.534 | 1.288.000 |
| Af- og nedskrivninger | 216.272 | 700.571 | 2.839.371 | 386.685 | 1.857.887 | 1.933.945 | 728.806 | 422.614 |
| Andre nøgletal | ||||||||
| Ansatte | — | — | 1 | 1 | 1 | 1 | 4 | 4 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Business reviewThe purpose of the company is to perform development, manufacturing and sales of cloud storagetechnologies. Chocolate Cloud offers software solutions for managing storage in multiple storageclouds. Whether our customers are interested in employing commercial cloud storage services, deploytheir own clouds, or a mix of the two, our technology allows to store files reliably while reducing thestorage cost. Our team has also developed Hadoop and OpenStack solutions that exploit our coretechnology (network coding) for increased data reliability, while significantly reducing the storage andnetwork costs to your system.Our technical goal is to provide flexible, highly reliable, privacy preserving, and blazing fast cloudstorage technologies. We wield the power of network coding, a novel erasure coding strategy, toenable solutions in highly dynamic settings and mobile devices, where others cannot, as well assolutions for standard data centers.Our team has been developing a new solution using the primitives of the current SkyFlok.com productbackend to make it easy for companies and developers to harness the benefits of Chocolate Cloud’sproducts and capabilities to develop their own software solutions or support their current products tocomply with GDPR and/or other privacy requirements.
Uddrag af ledelsesberetningen i den seneste årsrapport.