SYBO ApSAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Udbytte
foreslåetDer er ikke foreslået udbytte for regnskabsåret.
Foreslået udbytte for regnskabsåret fra årsrapportens resultatdisponering (udbetales normalt året efter generalforsamlingen).
Selskabsskat
Virksomheden er sambeskattet. Skatten opgøres samlet hos administrationsselskabet Miniclip Denmark ApS.
Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | |||||||||
| Likvide beholdninger | 10.039.981 | 19.864.562 | 35.747.451 | 80.745.216 | 125.100.196 | 198.901.013 | 133.567.443 | 112.442.739 | 164.469.542 |
| Omsætningsaktiver i alt | 310.132.269 | 295.155.174 | 105.797.264 | 164.311.857 | 208.723.165 | 298.384.050 | 249.101.610 | 225.613.193 | 302.155.266 |
| Anlægsaktiver i alt | 93.017.965 | 89.640.342 | 70.645.098 | 53.818.004 | 39.139.911 | 11.372.188 | 25.601.272 | 22.078.785 | 17.194.232 |
| Aktiver i alt | 403.150.234 | 384.795.516 | 176.442.362 | 218.129.861 | 247.863.076 | 309.756.238 | 274.702.882 | 247.691.978 | 319.349.498 |
| Balance — passiver | |||||||||
| Kortfristede gældsforpligtelser | 58.558.402 | 67.127.225 | 59.563.260 | 102.214.105 | 98.179.933 | 60.940.828 | 68.327.460 | 82.022.944 | 141.170.934 |
| Langfristede gældsforpligtelser | — | — | 1.807.627 | 5.520.337 | 0 | — | — | — | — |
| Gældsforpligtelser i alt | 58.558.402 | 67.127.225 | 61.370.887 | 107.734.442 | 98.179.933 | 60.940.828 | 68.327.460 | 82.022.944 | 141.170.934 |
| Selskabskapital | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 | 80.000 |
| Overført resultat | 343.041.388 | 317.588.291 | 114.991.475 | 97.915.419 | 74.047.588 | 248.735.410 | 18.795.422 | 40.901.534 | 178.098.564 |
| Årets resultat | 2.799.064 | -25.453.097 | 2.876.836 | -4.676.057 | 51.687.724 | 174.687.822 | 152.576.512 | 146.793.612 | 137.197.030 |
| Egenkapital i alt | 343.681.388 | 317.668.291 | 115.071.475 | 110.395.419 | 149.683.143 | 248.815.410 | 206.375.422 | 165.669.034 | 178.178.564 |
| Resultatopgørelse | |||||||||
| Omsætning | — | — | — | — | — | 725.880.851 | 457.592.786 | 422.038.636 | 457.565.301 |
| Bruttofortjeneste | 45.970.113 | 59.217.357 | 76.826.665 | 108.865.920 | 176.020.620 | — | — | — | — |
| Resultat af primær drift | 1.693.323 | -19.240.640 | -12.898.459 | 6.672.488 | 52.392.461 | 186.744.963 | 197.165.663 | 172.617.542 | 198.111.077 |
| EBITDA | 14.857.896 | 506.219 | 6.924.257 | 26.694.989 | 70.808.378 | 187.150.916 | 200.904.277 | 177.365.717 | 202.957.591 |
| Resultat før skat | 3.582.146 | -27.280.673 | 2.101.248 | -5.326.264 | 61.895.939 | 209.334.324 | 196.816.129 | 187.952.818 | 178.857.739 |
| Årets resultat | 2.799.064 | -25.453.097 | 2.876.836 | -4.676.057 | 51.687.724 | 174.687.822 | 152.576.512 | 146.793.612 | 137.197.030 |
| Personaleomkostninger | 31.112.217 | 58.711.138 | 69.902.408 | 82.170.931 | 105.212.242 | 290.118.223 | 133.091.491 | 141.690.601 | 164.520.304 |
| Af- og nedskrivninger | 13.164.573 | 19.746.859 | 19.822.716 | 20.022.501 | 18.415.917 | 405.953 | 3.738.614 | 4.748.175 | 4.846.514 |
| Andre nøgletal | |||||||||
| Ansatte | 60 | 79 | 91 | 94 | 101 | 121 | 150 | 176 | 155 |
| Udbytte | 560.000 | — | — | 12.400.000 | 75.555.555 | 0 | 382.516.500 | 124.687.500 | 0 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Description of key activities of the companyLike previous years, the company's primary activities comprises development of proprietary universes for smartphones, animation and merchandise.
2025 marked a monumental year for SYBO, with new milestones reached across both in-game and social media engagement - even amidst a highly competitive market. While celebrating the 13th anniversary of our flagship title, Subway Surfers, in 2025, the game simultaneously surpassed 4.5 billion lifetime downloads, maintaining its title as the most downloaded mobile game of all time, as well as 10 million followers on TikTok alone. In 2025, our commitment to keeping our games fresh and engaging was amplified through Subway Surfers’ partnerships and crossover events with other iconic mobile games, including Brawl Stars, 8 Ball Pool, Crossy Road, and Among Us – all of which drove notable spikes in engagement for the game. Throughout the year, we additionally expanded the Subway Surfers IP footprint across platforms by bringing the game to Google Leagues, releasing Subway Surfers+ on Apple Arcade, and launching Subway Surfers Blast and Subway Surfers Match on Poki. We continued prioritizing our sustainability efforts by serving as an active participant in the Playing for the Alliance’s sixth annual Green Game Jam in June 2025. SYBO’s impact was recognized through several awards recognitions in 2025, including winning the “Most Committed to Sustainability” category in Digiday’s WorkLife Awards, the Shorty Impact Awards’ “Gaming” category, multiple Playing for the Planet Awards, and securing additional nominations from Spilprisen, Pocket G
Uddrag af ledelsesberetningen i den seneste årsrapport.