Rebel Penguin ApSAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Selskabsskat
indkomstår 2023Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | |||||||||
| Likvide beholdninger | 1.793.150 | 342.363 | 695.240 | 2.722.421 | 6.270.671 | 10.925.616 | 12.959.485 | 19.371.665 | 6.193.877 |
| Omsætningsaktiver i alt | 7.747.396 | 6.768.176 | 13.768.004 | 22.720.184 | 36.898.597 | 63.838.106 | 96.654.795 | 125.008.386 | 106.756.784 |
| Anlægsaktiver i alt | 6.661.790 | 9.439.951 | 9.699.497 | 8.996.728 | 7.745.409 | 7.892.064 | 5.635.221 | 4.194.238 | 3.278.175 |
| Aktiver i alt | 14.409.186 | 16.208.127 | 23.467.501 | 31.716.912 | 44.644.006 | 71.730.170 | 102.290.016 | 129.202.624 | 110.034.959 |
| Balance — passiver | |||||||||
| Kortfristede gældsforpligtelser | 4.935.093 | 11.147.826 | 17.435.310 | 18.127.563 | 26.957.660 | 36.584.343 | 47.581.528 | 51.505.150 | 50.712.310 |
| Langfristede gældsforpligtelser | — | — | — | 801.560 | 704.332 | 594.092 | 499.037 | 0 | — |
| Gældsforpligtelser i alt | 4.935.093 | 11.147.826 | 17.435.310 | 18.929.123 | 27.661.992 | 37.178.435 | 48.080.565 | 51.505.150 | 50.712.310 |
| Selskabskapital | 160.000 | 160.000 | 160.000 | 160.000 | 160.000 | 160.000 | 160.000 | 160.000 | 160.000 |
| Overført resultat | 6.187.543 | 1.350.858 | 1.648.202 | 6.723.282 | 11.279.065 | 28.345.363 | 50.355.238 | 75.481.228 | 58.675.296 |
| Årets resultat | 4.273.142 | -3.744.949 | 501.026 | 5.767.028 | 3.507.870 | 16.430.526 | 19.993.772 | 27.707.529 | -18.990.658 |
| Egenkapital i alt | 8.805.250 | 5.060.301 | 5.561.300 | 11.328.328 | 15.523.723 | 33.109.724 | 53.388.904 | 77.120.291 | 59.322.649 |
| Resultatopgørelse | |||||||||
| Bruttofortjeneste | 19.106.053 | 15.738.393 | 22.182.408 | 27.608.920 | 36.035.735 | 62.843.187 | 77.963.841 | 83.895.399 | 41.774.074 |
| Resultat af primær drift | 5.758.002 | -4.443.945 | 1.128.413 | 7.505.401 | 5.093.408 | 22.331.845 | 27.038.504 | 34.923.269 | -25.428.043 |
| EBITDA | 7.399.241 | -2.268.960 | 3.771.108 | 10.509.713 | 7.843.099 | 25.300.608 | 31.744.763 | 37.711.736 | -23.579.929 |
| Resultat før skat | 5.592.031 | -4.757.414 | 906.128 | 7.283.445 | 4.751.746 | 21.495.929 | 26.664.181 | 35.655.658 | -26.637.528 |
| Årets resultat | 4.273.142 | -3.744.949 | 501.026 | 5.767.028 | 3.507.870 | 16.430.526 | 19.993.772 | 27.707.529 | -18.990.658 |
| Personaleomkostninger | 11.512.553 | 18.007.353 | 18.411.300 | 17.099.207 | 28.192.636 | 37.542.579 | 46.219.078 | 46.183.663 | 65.354.003 |
| Af- og nedskrivninger | 1.641.239 | 2.174.985 | 2.642.695 | 3.004.312 | 2.749.691 | 2.968.763 | 4.706.259 | 2.788.467 | 1.848.114 |
| Andre nøgletal | |||||||||
| Ansatte | 24 | 40 | — | 46 | 48 | 57 | 64 | 70 | 54 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Rebel Penguin ApS is an online company specializing in online marketing combined with self-developed technology within iGaming and gambling. The company's objective is to generate leads (depositing customers) for online sportsbooks and casinos by leveraging a portfolio of proprietary websites and marketing campaigns. Rebel Penguin ApS is part of Gentoo Media Group, a leading affiliate in the online casino and sportsbook industry, with an extensive portfolio of products and services including the flagship websites AskGamblers, Time2Play, CasinoTopsOnline, WSN and Casinomeister, and the SaaS brand-protection tool Sitebee.
Development in activities and financesThe company's income statement for the year ended 31 December 2025 shows a negative EBIT of DKK 25,428,043 and a loss for the year of DKK 18,990,658, and the balance sheet on 31 December 2025 shows equity of DKK 59,322,649 .
Uddrag af ledelsesberetningen i den seneste årsrapport.