Windar Photonics A/SAktiv

CVR 32157688Stiftet 2008

Økonomiske nøgletal

18.763.161 kr.+38,6%
Bruttofortjeneste 2025
-10 mio.010 mio.20 mio.’17’18’19’20’21’22’23’24’25

Nøgletal

2025
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
050 mio.100 mio.150 mio.’17’18’19’20’21’22’23’24’25

Selskabsskat

indkomstår 2021

Virksomheden er sambeskattet. Skatten opgøres samlet hos administrationsselskabet Windar Denmark ApS.

2021Skattepligtig indkomst -2.548.667 kr.0 kr.
2020Skattepligtig indkomst -2.842.778 kr.0 kr.
2019Skattepligtig indkomst -9.153.094 kr.0 kr.
Selskabsskat →

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2017–2025
201720182019202020212022202320242025
Balance — aktiver
Likvide beholdninger8.227.00015.549.2634.503.468507.917302.9232.428.047754.14951.732.83629.864.297
Omsætningsaktiver i alt——————9.341.34894.422.63469.474.777
Anlægsaktiver i alt7.474.0008.448.9959.576.1459.371.6689.127.0609.955.57512.369.55016.253.17020.978.408
Aktiver i alt26.115.00037.013.79424.819.01620.505.85318.304.94321.900.79621.710.898110.675.80490.453.185
Balance — passiver
Kortfristede gældsforpligtelser12.476.00016.183.78617.317.6155.148.41510.296.9037.773.75112.469.479104.248.42493.380.139
Langfristede gældsforpligtelser7.620.0008.481.670479.00213.554.75111.012.1072.749.8922.337.6011.882.9031.127.733
Gældsforpligtelser i alt20.096.00024.665.45617.796.61718.703.16621.309.01010.523.64314.807.080106.131.32794.507.872
Selskabskapital9.380.0009.380.3929.380.3929.380.3929.380.392400.000400.000400.000400.000
Overført resultat-22.441.000-18.437.063-28.585.302-32.059.362-37.213.960-13.596.518-17.728.879-21.766.155-33.562.789
Årets resultat-13.455.000-3.718.840-20.379.261-8.117.645-7.966.128-2.624.215-4.322.936-2.445.340-8.587.164
Egenkapital i alt5.481.00011.762.7373.883.4761.265.831-3.600.29711.036.7536.713.8184.268.477-4.318.687
Resultatopgørelse
Bruttofortjeneste-294.0008.738.871-2.924.0451.698.257355.1863.027.2988.945.03113.539.75918.763.161
Resultat af primær drift-11.001.000-1.459.904-14.718.260-7.830.516-7.872.330-5.452.46348.998-3.020.464-2.846.754
EBITDA-6.901.000242.600-12.348.532-5.426.282-5.810.390-4.148.2241.543.611-792.704225.681
Resultat før skat-13.948.000-4.616.477-21.966.035-10.000.008-9.817.296-4.275.664-5.210.372-4.132.150-11.493.499
Årets resultat-13.455.000-3.718.840-20.379.261-8.117.645-7.966.128-2.624.215-4.322.936-2.445.340-8.587.164
Personaleomkostninger6.607.0008.317.1539.424.4877.124.5396.165.5767.175.5227.401.42014.332.46318.537.480
Af- og nedskrivninger4.100.0001.702.5042.369.7282.404.2342.061.9401.304.2391.494.6132.227.7603.072.435
Andre nøgletal
Ansatte221818151415172124

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2025

The principal activities of the company is development, production and sales of new technologies, especially development of new advanced wind measurement sensors and software used among others within the wind turbine industry.

Development in activities and financial and economic position In 2025, the Company achieved record revenues and the highest level of commercial activity in its history, with shipments across multiple geographies and turbine platforms reflecting the growing global demand for Windar's technology. While FY 2025 represents a record for the Company and demonstrates the considerable potential of the business, the financial result is nonetheless below Management's expectations. The underlying operational and commercial progress during the year has been substantial. The Company opened a new manufacturing facility with five times the prior production capacity, appointed senior sales leadership in both Europe and North America, concluded new test project orders across major turbine platforms including Vestas, Siemens Gamesa Renewable Energy, GE Vernova and Senvion, and established an Advisory Board of leading industry figures. Windar's products are now expected to be installed on approximately 25% of all V82 turbines in North America. The company realized a net loss of DKK ('000) 8,587 (2024: DKK ('000) -2,445). The underlying operating result before depreciation and amortization amounted to DKK ('000) 226 (2024: DKK ('000) -793). As of 31 December 2025, the company’s equity amounted to DKK ('000) -4,319. The annual report has been prepared on a going concern basis. Management acknowledges that there is material uncertainty associated with this assessment, which is disclosed in accorda

Uddrag af ledelsesberetningen i den seneste årsrapport.

Windar Photonics A/S — cvrprofil.dk