FairWind A/SAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Selskabsskat
Virksomheden er sambeskattet. Skatten opgøres samlet hos administrationsselskabet Force HoldCo A/S.
Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Koncernregnskab
2019- Omsætning
- 1.009.483.000 kr.
- Resultat af primær drift
- 25.289.000 kr.
- Årets resultat
- 13.556.000 kr.
- Egenkapital
- 97.072.000 kr.
- Aktiver i alt
- 559.842.000 kr.
- Ansatte
- 562
Tallene ovenfor på siden gælder selskabet alene (modervirksomheden); koncerntallene omfatter også dattervirksomheder.
Regnskabstal2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | |||||||||
| Likvide beholdninger | 209.000 | 1.445.000 | 5.587.000 | 6.778.000 | 6.331.000 | 7.366.000 | 2.415.000 | 9.538.000 | 50.535.000 |
| Omsætningsaktiver i alt | 170.699.000 | 220.803.000 | 311.818.000 | 211.801.000 | 279.782.000 | 378.978.000 | 364.037.000 | 383.803.000 | 476.515.000 |
| Anlægsaktiver i alt | 96.230.000 | 105.745.000 | 148.211.000 | 142.622.000 | 151.241.000 | 139.417.000 | 202.659.000 | 374.805.000 | 487.556.000 |
| Aktiver i alt | 266.929.000 | 326.548.000 | 460.029.000 | 354.423.000 | 431.023.000 | 518.395.000 | 566.696.000 | 758.608.000 | 964.071.000 |
| Balance — passiver | |||||||||
| Kortfristede gældsforpligtelser | 186.591.000 | 224.258.000 | 345.719.000 | 246.648.000 | 203.002.000 | 322.748.000 | 388.939.000 | 476.152.000 | 486.574.000 |
| Langfristede gældsforpligtelser | 9.533.000 | 19.344.000 | 17.238.000 | 15.032.000 | 97.512.000 | 76.758.000 | 46.478.000 | 71.583.000 | 211.942.000 |
| Gældsforpligtelser i alt | 196.124.000 | 243.602.000 | 362.957.000 | 261.680.000 | 300.514.000 | 399.506.000 | 435.417.000 | 547.735.000 | 698.516.000 |
| Selskabskapital | 785.000 | 785.000 | 785.000 | 785.000 | 785.000 | 785.000 | 785.000 | 785.000 | 785.000 |
| Overført resultat | 22.685.000 | 37.514.000 | 7.337.000 | 2.394.000 | 16.701.000 | 18.226.000 | -30.267.000 | 72.163.000 | 101.232.000 |
| Årets resultat | 15.187.000 | 14.238.000 | 13.556.000 | 13.165.000 | 41.941.000 | -7.026.000 | 8.309.000 | 29.997.000 | 50.798.000 |
| Egenkapital i alt | 67.955.000 | 80.337.000 | 97.072.000 | 92.743.000 | 130.509.000 | 118.889.000 | 131.279.000 | 210.873.000 | 265.555.000 |
| Resultatopgørelse | |||||||||
| Omsætning | 337.245.000 | 290.702.000 | 468.281.000 | 499.167.000 | 522.031.000 | 478.797.000 | 511.932.000 | 706.650.000 | 626.033.000 |
| Resultat af primær drift | 5.651.000 | 3.419.000 | -48.844.000 | -549.000 | 23.033.000 | -12.652.000 | -32.573.000 | 45.186.000 | 62.779.000 |
| EBITDA | 14.805.000 | 15.273.000 | -33.922.000 | 14.827.000 | 24.024.000 | -10.898.000 | -31.152.000 | 47.998.000 | 67.304.000 |
| Resultat før skat | 15.722.000 | 13.372.000 | 2.266.000 | 7.894.000 | 44.432.000 | -13.743.000 | 16.117.000 | 38.053.000 | 58.060.000 |
| Årets resultat | 15.187.000 | 14.238.000 | 13.556.000 | 13.165.000 | 41.941.000 | -7.026.000 | 8.309.000 | 29.997.000 | 50.798.000 |
| Personaleomkostninger | 62.786.000 | 41.137.000 | 63.863.000 | 81.401.000 | 120.373.000 | 65.825.000 | 73.397.000 | 128.344.000 | 42.889.000 |
| Af- og nedskrivninger | 9.154.000 | 11.854.000 | 14.922.000 | 15.376.000 | 991.000 | 1.754.000 | 1.421.000 | 2.812.000 | 4.525.000 |
| Andre nøgletal | |||||||||
| Ansatte | 85 | 47 | 92 | 111 | 238 | 124 | 130 | 149 | 34 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025The principal activities of the companyFairWind A/S’s principal activities are technical installation of Wind turbines and other related services. About FairWind Group FairWind Group is one of the global market leaders, providing complete solutions for the installation and service of onshore and offshore wind turbines to the renewables market worldwide. Thanks to its global presence and capabilities, FairWind Group is a strategic partner and subsupplier to wind turbine OEMs and asset owners in 40+ countries. The company is headquartered in Vejle, Denmark, with regional headquarters in Houston, USA, Hamburg, Germany, Santiago de Compostela, Spain, Aberdeen, UK and Brisbane, Australia.
The profit for the year amounts to DKK 50.798 thousand (2024: 29.678 thousand) and total equity amounts to DKK 265.555 thousand (2024: 210.873 thousand). The net result for the year is positively affected with DKK 29.773 thousand regarding Income from investments in subsidiaries (2024: 8.821). For the FairWind Group we secured a total revenue of DKK 1.848 thousand, which is within the range of expectations from 1.7515 - 1.865 mDKK presented in last year Annual Report. Furthermore we expected EBITDA margin for the FairWind Group to be at the same level as the year before, but we managed to exceed this, by going from 8.6% EBITDA margin in 2024 to 10.4% in 2025 due to better project execution. FairWind Management considers the development in turnover and profit levels for the year satisfying. The financial performance for 2025 saw a decrease on both revenue and Gross profit compared to last year, which was expected for FairWind A/S due to the fact, that there has been fewer projects in FairWind A/S during this financial year and more projects in subsidiaries. Total revenue compared to 2024 has dropped 11%.
Uddrag af ledelsesberetningen i den seneste årsrapport.