Immudex ApSAktiv
Økonomiske nøgletal
Nøgletal
2024/25Balancens sammensætning
Selskabsskat
Virksomheden er sambeskattet. Skatten opgøres samlet hos administrationsselskabet Viggo Harboe 2006 Holding ApS.
Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2018–2025
| 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | |
|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | ||||||||
| Likvide beholdninger | 7.361.476 | 7.331.645 | 7.804.370 | 15.265.734 | 5.874.564 | 5.640.366 | 6.358.525 | 5.293.676 |
| Omsætningsaktiver i alt | 27.627.412 | 26.699.516 | 39.951.039 | 39.399.917 | 34.530.574 | 34.320.449 | 35.714.283 | 33.773.678 |
| Anlægsaktiver i alt | 1.390.759 | 1.724.113 | 6.012.391 | 7.440.629 | 6.529.699 | 8.128.927 | 10.873.049 | 15.322.433 |
| Aktiver i alt | 29.018.171 | 28.423.629 | 45.963.430 | 46.840.546 | 41.060.273 | 42.449.376 | 46.587.332 | 49.096.111 |
| Balance — passiver | ||||||||
| Kortfristede gældsforpligtelser | 14.081.577 | 15.570.599 | 9.016.196 | 7.765.564 | 7.251.316 | 8.165.370 | 17.590.890 | 29.235.002 |
| Langfristede gældsforpligtelser | — | — | 3.250.265 | 4.623.559 | 4.433.304 | 4.359.870 | 4.049.492 | 3.810.919 |
| Gældsforpligtelser i alt | 14.081.577 | 15.570.599 | 12.266.461 | 12.389.123 | 11.684.620 | 12.525.240 | 21.640.382 | 33.045.921 |
| Selskabskapital | 536.124 | 536.124 | 688.667 | 688.667 | 700.136 | 711.505 | 725.927 | 740.349 |
| Overført resultat | 14.400.470 | 12.316.906 | 33.008.302 | 33.762.756 | 28.675.517 | 27.003.924 | 20.455.952 | 8.329.024 |
| Årets resultat | 1.223.560 | -2.083.564 | -1.671.408 | 754.454 | -6.768.594 | -1.092.079 | -7.105.875 | -11.025.449 |
| Egenkapital i alt | 14.936.594 | 12.853.030 | 33.696.969 | 34.451.423 | 29.375.653 | 29.924.136 | 24.946.950 | 16.050.190 |
| Resultatopgørelse | ||||||||
| Bruttofortjeneste | 12.135.120 | 11.948.095 | 15.279.639 | 24.389.362 | 18.937.903 | 29.872.202 | 25.173.098 | 22.665.406 |
| Resultat af primær drift | 2.318.430 | -2.405.476 | -2.260.174 | 698.030 | -10.509.436 | -1.488.884 | -9.611.516 | -10.987.916 |
| EBITDA | 2.510.029 | -2.099.444 | -1.722.788 | 1.773.737 | -9.033.579 | 36.079 | -7.917.932 | -9.006.012 |
| Resultat før skat | 1.273.372 | -2.497.029 | -2.203.700 | 48.727 | -9.186.655 | -1.367.650 | -9.097.939 | -13.135.863 |
| Årets resultat | 1.223.560 | -2.083.564 | -1.671.408 | 754.454 | -6.768.594 | -1.092.079 | -7.105.875 | -11.025.449 |
| Personaleomkostninger | 9.625.091 | 14.047.539 | 17.002.427 | 22.615.625 | 27.971.482 | 29.836.123 | 33.091.030 | 31.671.418 |
| Af- og nedskrivninger | 191.599 | 306.032 | 537.386 | 1.075.707 | 1.475.857 | 1.524.963 | 1.693.584 | 1.981.904 |
| Andre nøgletal | ||||||||
| Ansatte | 15 | 24 | 26 | 33 | 39 | 39 | 42 | 40 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Description of key activities of the companyThe main activities of Immudex are to provide MHC Dextramer® reagents and services for improved cellular immune monitoring to be used in research, clinical development and patient monitoring. The Company has during the fiscal year had the following focus areas: i. Increase sales of clinical-grade Dextramer (GMP) reagents to biophama companies engaged in T-cell therapy development ii. Increase output of new products and services by investing in more R&D activities, and we launched several new products in the year iii. Expand commercial activities The year was another difficult year as many of our biopharma companies experienced slow down in their pipelines due to lack of financing. We saw therefore a low increase in sales. Immudex continued to invest significant resources in 1) the development of new Dextramer® reagents, 2) in expanding commercial activities 3) maintaining and protecting existing patent portfolio. In the next financial year, a continued expansion of Immudex’ product portfolio will take place. Immudex is entering new clinical application areas, such as CAR-T, Autoimmunity, to continue to expand the available markets for the company.
Uddrag af ledelsesberetningen i den seneste årsrapport.