Unisport A/SAktiv

CVR 30800680Stiftet 2007

Økonomiske nøgletal

1.152.304.000 kr.+6,1%
Omsætning 2025
+16,3%
Gennemsnitlig vækst pr. år 2017–2025
0500 mio.1 mia.1,5 mia.’17’18’19’20’21’22’23’24’25

Nøgletal

2025
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
0200 mio.400 mio.600 mio.’17’18’19’20’21’22’23’24’25

Selskabsskat

Virksomheden er sambeskattet. Skatten opgøres samlet hos administrationsselskabet Dan-Bidco ApS.

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2017–2025
201720182019202020212022202320242025
Balance — aktiver
Likvide beholdninger39.190.00026.344.00014.828.00051.337.00012.970.0000361.00033.074.00025.022.000
Omsætningsaktiver i alt94.118.00082.409.000100.323.000145.727.000178.119.000254.086.000215.177.000330.552.000376.624.000
Anlægsaktiver i alt27.154.00045.958.00041.616.00037.611.00033.285.00054.318.00051.973.00039.827.00071.666.000
Aktiver i alt121.272.000128.367.000141.939.000183.338.000211.404.000308.404.000267.150.000370.379.000448.290.000
Balance — passiver
Kortfristede gældsforpligtelser74.770.00083.616.000107.880.000158.170.000187.212.000266.735.000218.097.000251.846.000312.770.000
Langfristede gældsforpligtelser4.811.00015.013.00011.925.00011.823.0008.473.00027.886.00026.906.00058.129.00050.441.000
Gældsforpligtelser i alt79.581.00098.629.000119.805.000169.993.000195.685.000294.621.000245.003.000309.975.000363.211.000
Selskabskapital5.626.0005.626.0005.626.0005.626.0005.626.0005.626.0005.626.0005.626.0005.626.000
Overført resultat33.976.00019.674.00011.050.0002.892.0006.227.0003.758.00011.083.00048.739.00071.968.000
Årets resultat-1.467.000-11.953.000-7.604.000-8.789.0002.374.000-1.936.0008.364.00038.257.00024.675.000
Egenkapital i alt41.691.00029.738.00022.134.00013.345.00015.719.00013.783.00022.147.00060.404.00085.079.000
Resultatopgørelse
Omsætning343.207.000368.681.000382.058.000431.034.000561.736.000701.536.000913.165.0001.086.120.0001.152.304.000
Resultat af primær drift-845.000-13.554.000-7.352.000-8.946.0005.703.0001.976.00020.332.00047.453.00037.449.000
EBITDA4.075.000-3.740.0003.660.0002.723.00017.701.00015.037.00036.408.00064.435.00056.832.000
Resultat før skat-1.877.000-15.165.000-9.900.000-11.132.0003.043.000-2.187.00010.698.00042.498.00038.289.000
Årets resultat-1.467.000-11.953.000-7.604.000-8.789.0002.374.000-1.936.0008.364.00038.257.00024.675.000
Personaleomkostninger40.790.00042.479.00045.446.00047.385.00052.749.00064.538.00082.716.00086.633.00089.189.000
Af- og nedskrivninger4.920.0009.814.00011.012.00011.669.00011.998.00013.061.00016.076.00016.982.00019.383.000
Andre nøgletal
Ansatte116127133150146178214211221

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2025

The activity of the Company covers trading of the football equipment from leading sports brands and football clubs, mainly through the internet (e-commerce). Unisport A/S is one of Europe's leading football specialists, operating across e-commerce, Teamsport (B2B), retail and digital media. The Company serves football players, clubs and fans through its online platform, flagship retail stores and dedicated Teamsport sales organization. The Company trades football equipment directly to the end-consumers (B2C) as well to football clubs (B2B). In terms of online sales, the Company uses a well-established wholesale logistics model as well as an asset light Marketplace model as a sales channel on its platform. Marketplace is expected to continue to be a key growth driver in the upcoming years strengthening the product offering without additional working capital needs as well as optimizing the supply chain. In terms of sales channels the Company distributes exclusively through the own Unisport online platform, a B2B sales force as well as through a Premium Flagship Retail stores located in the city centre of Copenhagen (Denmark). The store delivered all-time-high visitor and revenue in 2025. The B2B sales channel aimed at professional as well as amateur football clubs, football schools as well as football federations has developed very well in 2025. The Company measures it’s performance by the number of football players registered by its clubs on contract (“members on contract”) as

The income statement for 2025 shows a profit of DKK 24.7 million compared to DKK 38.3 million last year and the balance sheet as 31 December 2025 shows a balance of DKK 448.3 million compared to DKK 370.4 million last year. In the annual report for 2024 Management expected and planned with achieving a revenue growth at app. 15% in 2025 depending on the competitive situation and impact on consumer demand. Profitability was planned to increase somehow lower than the revenue growth and is estimated to end with single digit mainly as a result of the post-merger integration process taking place after the M&A with R-GOL what demands significant systems integration, process alignment ending up with significant costs and investment. The Company achieved the projected growth in revenue and profits compared to 2024. In addition, the Company has successfully continued expanding its customer data base and recurring business due to customer retention projects.The year was characterized by continued pressure on consumer demand across several European markets, high inventory levels in the sporting goods industry, elevated promotional activity and increased price competition. In addition, integration activities following the transaction with R-GOL required significant investments in systems, processes and organizational alignment. Despite these challenges, the Company maintained revenue growth and improved profitability compared to the prior year through disciplined commercial execution,

Uddrag af ledelsesberetningen i den seneste årsrapport.

Unisport A/S — cvrprofil.dk