KWS Scandinavia A/SAktiv
Økonomiske nøgletal
Nøgletal
2024/25Balancens sammensætning
Selskabsskat
indkomstår 2024Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2018–2025
| 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | |
|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | ||||||||
| Likvide beholdninger | 1.975.666 | 1.911.069 | 1.353.299 | 2.983.828 | 12.819.492 | 3.338.772 | 10.265.137 | 6.655.404 |
| Omsætningsaktiver i alt | 33.608.928 | 24.381.931 | 30.198.082 | 22.414.856 | 22.926.189 | 26.224.692 | 30.074.610 | 99.201.908 |
| Anlægsaktiver i alt | 244.508 | 236.861 | 230.918 | 182.935 | 228.766 | 247.039 | 863.555 | 878.755 |
| Aktiver i alt | 33.853.436 | 24.618.792 | 30.429.000 | 22.597.791 | 23.154.955 | 26.471.731 | 30.938.165 | 100.080.663 |
| Balance — passiver | ||||||||
| Kortfristede gældsforpligtelser | 24.828.849 | 14.586.146 | 18.555.757 | 10.221.902 | 9.904.490 | 11.722.874 | 15.059.950 | 76.929.394 |
| Langfristede gældsforpligtelser | 228.598 | 166.740 | 774.190 | 0 | 0 | 0 | — | — |
| Gældsforpligtelser i alt | 25.057.447 | 14.752.886 | 19.329.947 | 10.221.902 | 9.904.490 | 11.722.874 | 15.059.950 | 76.929.394 |
| Selskabskapital | 1.000.000 | 1.000.000 | 1.000.000 | 1.000.000 | 1.000.000 | 1.000.000 | 1.000.000 | 1.000.000 |
| Overført resultat | 7.795.989 | 8.865.906 | 10.099.053 | 11.375.889 | 12.250.465 | 13.748.857 | 14.878.215 | 22.151.269 |
| Årets resultat | 884.537 | 1.069.917 | 1.233.146 | 1.276.836 | 874.576 | 1.498.392 | 1.129.358 | 7.273.054 |
| Egenkapital i alt | 8.795.989 | 9.865.906 | 11.099.053 | 12.375.889 | 13.250.465 | 14.748.857 | 15.878.215 | 23.151.269 |
| Resultatopgørelse | ||||||||
| Bruttofortjeneste | 9.933.958 | 10.066.091 | 11.960.688 | 12.372.231 | 13.077.888 | 14.617.658 | 15.476.205 | — |
| Resultat af primær drift | 1.232.678 | 1.375.776 | 1.583.761 | 1.672.120 | 1.402.266 | 1.815.705 | 1.423.451 | 12.014.905 |
| EBITDA | 1.294.957 | 1.447.064 | 1.661.125 | 1.755.543 | 1.497.042 | 1.890.417 | 1.520.728 | 12.219.526 |
| Resultat før skat | 1.195.571 | 1.357.735 | 1.553.146 | 1.662.232 | 1.355.903 | 1.906.001 | 1.319.811 | 9.520.960 |
| Årets resultat | 884.537 | 1.069.917 | 1.233.146 | 1.276.836 | 874.576 | 1.498.392 | 1.129.358 | 7.273.054 |
| Personaleomkostninger | 8.269.403 | 8.572.743 | 10.245.556 | 10.581.650 | 11.554.391 | 12.709.804 | 13.944.616 | 24.112.745 |
| Af- og nedskrivninger | 62.279 | 71.288 | 77.364 | 83.423 | 94.776 | 74.712 | 97.277 | 204.621 |
| Andre nøgletal | ||||||||
| Ansatte | — | — | 12 | 13 | — | 16 | 17 | 32 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Business review The Company’s primary activity comprises facilitation of sale of seed and of all sorts of agricultural crops.
Financial review The income statement for 2024/25 shows a profit of DKK 7,273,054 against a profit of DKK 1,129,358 last year, and the balance sheet at 30 June 2025 shows equity of DKK 23,151,269. Management considers the Company’s financial performance in the year satisfactory. KWS Scandinavia changed its business Model (to clear distribution model) from the start of July 1st, 2024, to start selling seeds directly to distributors and farmers in Denmark and Sweden through the Branch. The seed is purchased from other KWS entities and is sold via KWS Scandinavia's web shop/sales organization. Orders are then delivered throughout the fiscal year. To support new distribution function, KWS Scandinavia has increased number of employees and built up a totally new sales organization/network.
Uddrag af ledelsesberetningen i den seneste årsrapport.