Wireless Logic Nordic A/SAktiv
Økonomiske nøgletal
Nøgletal
2025/26Balancens sammensætning
Udbytte
foreslåetForeslået udbytte for regnskabsåret 10.000.000 kr. (67% af årets resultat).
Foreslået udbytte for regnskabsåret fra årsrapportens resultatdisponering (udbetales normalt året efter generalforsamlingen).
Selskabsskat
Virksomheden er sambeskattet. Skatten opgøres samlet hos administrationsselskabet SimService Holding ApS.
Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2018–2026
| 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | 2025/26 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | |||||||||
| Likvide beholdninger | 6.753.491 | 9.754.245 | 21.502.261 | 23.565.240 | 22.287.701 | 26.773.144 | 23.649.573 | 10.954.220 | 19.324.076 |
| Omsætningsaktiver i alt | 16.995.530 | 19.379.503 | 30.273.820 | 38.553.056 | 40.889.321 | 55.674.605 | 65.338.499 | 21.560.797 | 31.131.436 |
| Anlægsaktiver i alt | 2.393.886 | 2.641.065 | 2.505.807 | 2.387.923 | 934.027 | 1.749.077 | 1.999.391 | 2.639.834 | 3.185.787 |
| Aktiver i alt | 19.389.416 | 22.020.568 | 32.779.627 | 40.940.979 | 41.823.348 | 57.423.682 | 67.337.890 | 24.200.631 | 34.317.223 |
| Balance — passiver | |||||||||
| Kortfristede gældsforpligtelser | 13.328.860 | 17.129.259 | 23.388.465 | 22.052.245 | 21.786.568 | 19.890.763 | 11.064.100 | 7.103.859 | 7.240.366 |
| Langfristede gældsforpligtelser | 2.009.656 | 1.860.947 | 2.505.426 | 4.620.906 | 3.857.793 | 3.425.002 | 4.867.654 | 3.694.334 | 0 |
| Gældsforpligtelser i alt | 15.338.516 | 18.990.206 | 25.893.891 | 26.673.151 | 25.644.361 | 23.315.765 | 15.931.754 | 10.798.193 | 7.240.366 |
| Selskabskapital | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 550.000 | 550.000 |
| Overført resultat | 3.157.974 | 2.059.067 | 5.926.652 | 2.821.665 | 14.949.814 | 32.210.616 | 49.538.368 | 11.517.869 | 15.094.839 |
| Årets resultat | 8.599.803 | 6.901.093 | 10.867.585 | 14.395.006 | 12.724.946 | 17.558.713 | 17.524.202 | 28.328 | 14.934.566 |
| Egenkapital i alt | 3.657.974 | 2.559.067 | 6.426.652 | 13.821.665 | 16.046.611 | 33.605.324 | 51.129.526 | 13.070.080 | 26.579.161 |
| Resultatopgørelse | |||||||||
| Omsætning | 33.461.899 | 38.806.738 | 43.653.879 | 48.731.716 | 57.807.272 | — | — | — | — |
| Bruttofortjeneste | — | — | — | — | — | 30.782.126 | 33.720.698 | 34.332.148 | 34.379.555 |
| Resultat af primær drift | 9.860.165 | 8.761.166 | 14.190.359 | 18.669.963 | 16.509.300 | 21.160.022 | 22.215.812 | 7.460.368 | 19.504.944 |
| EBITDA | 10.757.455 | 10.140.379 | 15.842.222 | 20.448.376 | 19.847.392 | 21.916.415 | 23.091.660 | 21.497.087 | 20.847.879 |
| Resultat før skat | 10.125.307 | 8.861.383 | 13.933.041 | 18.317.403 | 16.268.952 | 21.046.828 | 22.472.977 | 3.778.404 | 19.170.278 |
| Årets resultat | 8.599.803 | 6.901.093 | 10.867.585 | 14.395.006 | 12.724.946 | 17.558.713 | 17.524.202 | 28.328 | 14.934.566 |
| Personaleomkostninger | 4.217.636 | 4.898.991 | 3.693.229 | 5.560.437 | 5.659.062 | 8.865.711 | 10.607.270 | 12.835.061 | 13.531.676 |
| Af- og nedskrivninger | 897.290 | 1.379.213 | 1.651.863 | 1.778.413 | 3.338.092 | 756.393 | 875.848 | 14.036.719 | 1.342.935 |
| Andre nøgletal | |||||||||
| Ansatte | 10 | 12 | 10 | 16 | 12 | 13 | 14 | 16 | 14 |
| Udbytte | — | — | — | 10.500.000 | 0 | — | — | — | 10.000.000 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2026The company's main activities has equal to previous years consisted of creating valnes through innovative use of mobile technology and products, processes and environments.
The income statement for the period 01.05.25 - 30.04.26 shows a profit/loss of DKK 14,934,566 against DKK 28,328 for the period 01.05.24 - 30.04.25. The balance sheet shows equity of DKK 26,579,161.The financial year has been positive and eventful for Wireless Logic Nordic A/S. Following the extraordinary impact of the reverse vertical merger with SimService Holding ApS in the previous financial year, including the full amortisation of goodwill, the company has returned to a more normalised financial performance. The result for the year was good after an exciting year with continued operational development, investments and high activity across the organisation. Management considers the result for the year satisfactory.Throughout the year, the company maintained a strong focus on strengthening its technical platform and operational resilience. Investments have been made in enhanced security measures to further protect the company's infrastructure, systems and customer solutions. Information security remains a central priority, and the investments support the company's ability to deliver secure, documented and reliable IoT connectivity services to customers with increasing requirements for cyber security and compliance.In addition, the company has upgraded its existing data centres. The upgrades are an important part of the company's long-term strategy to improve performance, scalability, availability and operational stability. The
Uddrag af ledelsesberetningen i den seneste årsrapport.