Ignis Photonyx A/SAktiv

CVR 28285035Stiftet 2004

Økonomiske nøgletal

93.127.274 kr.+27,6%
Omsætning 2025
+5,3%
Gennemsnitlig vækst pr. år 2017–2025
025 mio.50 mio.75 mio.100 mio.’17’18’19’20’21’22’23’24’25

Nøgletal

2025
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
050 mio.100 mio.150 mio.’17’18’19’20’21’22’23’24’25

Selskabsskat

indkomstår 2024
2024Skattepligtig indkomst 0 kr.Fratrukket underskud 9.457.500 kr.0 kr.
2023Skattepligtig indkomst 0 kr.Fratrukket underskud 8.788.290 kr.0 kr.
2022Skattepligtig indkomst 0 kr.Fratrukket underskud 8.864.958 kr.0 kr.
2021Skattepligtig indkomst 0 kr.Fratrukket underskud 8.700.480 kr.0 kr.
2020Skattepligtig indkomst -8 kr.0 kr.
2019Skattepligtig indkomst 12 kr.Fratrukket underskud 8.385.000 kr.0 kr.
Selskabsskat →

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2017–2025
201720182019202020212022202320242025
Balance — aktiver
Likvide beholdninger12.196.53840.401.95835.435.14224.864.02320.596.52612.528.2897.481.8408.371.0552.790.326
Omsætningsaktiver i alt——————77.437.27684.248.73485.233.699
Anlægsaktiver i alt9.390.70314.219.06534.107.91754.723.82450.234.52042.280.48443.589.30234.365.30327.818.840
Aktiver i alt47.000.50470.912.74698.556.770110.748.394110.890.311107.230.205121.026.578118.614.037113.052.539
Balance — passiver
Kortfristede gældsforpligtelser6.107.6318.454.5875.573.73011.085.9548.401.5615.791.31911.379.19822.312.0825.302.479
Langfristede gældsforpligtelser——15.127.25615.267.08610.994.2786.486.73618.690.6812.227.6332.141.180
Gældsforpligtelser i alt6.107.6318.454.58720.700.98626.353.04019.395.83912.278.05530.069.87924.539.7157.443.659
Selskabskapital500.300500.300500.300500.300500.300500.300500.300500.300500.300
Overført resultat40.392.57361.957.85977.355.48483.895.05490.994.17294.451.85090.345.45893.463.081104.997.639
Årets resultat3.348.80821.565.28615.397.6226.539.5697.099.1163.457.678-3.995.4513.117.62311.534.558
Egenkapital i alt40.892.87362.458.15977.855.78484.395.35491.494.47294.952.15090.956.69994.074.322105.608.880
Resultatopgørelse
Omsætning61.752.11678.241.66674.065.71077.071.73973.529.81671.778.00964.941.87372.982.58293.127.274
Bruttofortjeneste15.878.10334.583.81026.023.05223.221.25722.496.72312.273.4095.971.494——
Resultat af primær drift3.537.51221.961.23213.306.6597.952.8388.027.3392.681.967-5.119.9132.286.76911.994.863
EBITDA————————22.167.362
Resultat før skat3.348.80821.937.98812.979.3327.554.7158.419.9003.439.208-4.087.8213.310.82311.534.558
Årets resultat3.348.80821.565.28615.397.6226.539.5697.099.1163.457.678-3.995.4513.117.62311.534.558
Personaleomkostninger———33.582.57333.802.20234.669.44634.776.65234.446.61237.147.434
Af- og nedskrivninger————————10.172.499
Andre nøgletal
Ansatte474753535454525050

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2025

Ignis Photonyx A/S is wholly-owned by its parent company, Accelink Technologies Co., Ltd. The objective of Ignis Photonyx A/S is to supply the parent company with PLC technology and products to help the parent company maintain its position as the leading global supplier of PLC-based optical components for the growing market for fiber optical technology, which is demanding significant band width upgrading. Thanks to its competitive PLC wafer production facilities, efficient production processes, patents and customer relations, Ignis Photonyx A/S is a key player in the PLC components area.Environmental situationThe Company strives to take environment and climate into consideration through its operations.The continued focus on the global supply chain, power consumption, waste recycling and waste water treatment ensures optimum sustainability for the Company.

The income statement for 2025 shows a profit of DKK 11,534,558 against a profit of DKK 3,117,623 last year, and the balance sheet at 31 December 2025 shows equity of DKK 105,608,880. Management considers the Company's financial performance in the year satisfactory.Profit/loss for the year compared to previously announced expectations In the annual report for 2024, Management expected a profit in the range of DKK 2 – 6 million before tax and due to significant uncertainty for the forecasted sales mentioned the risk of the profit ending up close to DKK 0. Strict cost control, the ability to continuously adjust the resource allocation and a higher than expected sales resulted in a profit before tax of DKK 11,534,558 for 2025.

Uddrag af ledelsesberetningen i den seneste årsrapport.

Ignis Photonyx A/S — cvrprofil.dk