Ignis Photonyx A/SAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Selskabsskat
indkomstår 2024Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | |||||||||
| Likvide beholdninger | 12.196.538 | 40.401.958 | 35.435.142 | 24.864.023 | 20.596.526 | 12.528.289 | 7.481.840 | 8.371.055 | 2.790.326 |
| Omsætningsaktiver i alt | — | — | — | — | — | — | 77.437.276 | 84.248.734 | 85.233.699 |
| Anlægsaktiver i alt | 9.390.703 | 14.219.065 | 34.107.917 | 54.723.824 | 50.234.520 | 42.280.484 | 43.589.302 | 34.365.303 | 27.818.840 |
| Aktiver i alt | 47.000.504 | 70.912.746 | 98.556.770 | 110.748.394 | 110.890.311 | 107.230.205 | 121.026.578 | 118.614.037 | 113.052.539 |
| Balance — passiver | |||||||||
| Kortfristede gældsforpligtelser | 6.107.631 | 8.454.587 | 5.573.730 | 11.085.954 | 8.401.561 | 5.791.319 | 11.379.198 | 22.312.082 | 5.302.479 |
| Langfristede gældsforpligtelser | — | — | 15.127.256 | 15.267.086 | 10.994.278 | 6.486.736 | 18.690.681 | 2.227.633 | 2.141.180 |
| Gældsforpligtelser i alt | 6.107.631 | 8.454.587 | 20.700.986 | 26.353.040 | 19.395.839 | 12.278.055 | 30.069.879 | 24.539.715 | 7.443.659 |
| Selskabskapital | 500.300 | 500.300 | 500.300 | 500.300 | 500.300 | 500.300 | 500.300 | 500.300 | 500.300 |
| Overført resultat | 40.392.573 | 61.957.859 | 77.355.484 | 83.895.054 | 90.994.172 | 94.451.850 | 90.345.458 | 93.463.081 | 104.997.639 |
| Årets resultat | 3.348.808 | 21.565.286 | 15.397.622 | 6.539.569 | 7.099.116 | 3.457.678 | -3.995.451 | 3.117.623 | 11.534.558 |
| Egenkapital i alt | 40.892.873 | 62.458.159 | 77.855.784 | 84.395.354 | 91.494.472 | 94.952.150 | 90.956.699 | 94.074.322 | 105.608.880 |
| Resultatopgørelse | |||||||||
| Omsætning | 61.752.116 | 78.241.666 | 74.065.710 | 77.071.739 | 73.529.816 | 71.778.009 | 64.941.873 | 72.982.582 | 93.127.274 |
| Bruttofortjeneste | 15.878.103 | 34.583.810 | 26.023.052 | 23.221.257 | 22.496.723 | 12.273.409 | 5.971.494 | — | — |
| Resultat af primær drift | 3.537.512 | 21.961.232 | 13.306.659 | 7.952.838 | 8.027.339 | 2.681.967 | -5.119.913 | 2.286.769 | 11.994.863 |
| EBITDA | — | — | — | — | — | — | — | — | 22.167.362 |
| Resultat før skat | 3.348.808 | 21.937.988 | 12.979.332 | 7.554.715 | 8.419.900 | 3.439.208 | -4.087.821 | 3.310.823 | 11.534.558 |
| Årets resultat | 3.348.808 | 21.565.286 | 15.397.622 | 6.539.569 | 7.099.116 | 3.457.678 | -3.995.451 | 3.117.623 | 11.534.558 |
| Personaleomkostninger | — | — | — | 33.582.573 | 33.802.202 | 34.669.446 | 34.776.652 | 34.446.612 | 37.147.434 |
| Af- og nedskrivninger | — | — | — | — | — | — | — | — | 10.172.499 |
| Andre nøgletal | |||||||||
| Ansatte | 47 | 47 | 53 | 53 | 54 | 54 | 52 | 50 | 50 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Ignis Photonyx A/S is wholly-owned by its parent company, Accelink Technologies Co., Ltd. The objective of Ignis Photonyx A/S is to supply the parent company with PLC technology and products to help the parent company maintain its position as the leading global supplier of PLC-based optical components for the growing market for fiber optical technology, which is demanding significant band width upgrading. Thanks to its competitive PLC wafer production facilities, efficient production processes, patents and customer relations, Ignis Photonyx A/S is a key player in the PLC components area.Environmental situationThe Company strives to take environment and climate into consideration through its operations.The continued focus on the global supply chain, power consumption, waste recycling and waste water treatment ensures optimum sustainability for the Company.
The income statement for 2025 shows a profit of DKK 11,534,558 against a profit of DKK 3,117,623 last year, and the balance sheet at 31 December 2025 shows equity of DKK 105,608,880. Management considers the Company's financial performance in the year satisfactory.Profit/loss for the year compared to previously announced expectations In the annual report for 2024, Management expected a profit in the range of DKK 2 – 6 million before tax and due to significant uncertainty for the forecasted sales mentioned the risk of the profit ending up close to DKK 0. Strict cost control, the ability to continuously adjust the resource allocation and a higher than expected sales resulted in a profit before tax of DKK 11,534,558 for 2025.
Uddrag af ledelsesberetningen i den seneste årsrapport.