Grenkeleasing ApSAktiv

CVR 26914841Stiftet 2002

Økonomiske nøgletal

-24.640.611 kr.-17,8%
Bruttofortjeneste 2025
-40 mio.-30 mio.-20 mio.-10 mio.0’17’18’19’20’21’22’23’24’25

Nøgletal

2025
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
0500 mio.1 mia.1,5 mia.’17’18’19’20’21’22’23’24’25

Selskabsskat

indkomstår 2024
2024Skattepligtig indkomst -15.985.375 kr.0 kr.
2023Skattepligtig indkomst -14.764.617 kr.0 kr.
2022Skattepligtig indkomst 11.991.098 kr.Fratrukket underskud 12.078.175 kr.2.638.020 kr.
2021Skattepligtig indkomst 0 kr.Fratrukket underskud 6.438.264 kr.0 kr.
2020Skattepligtig indkomst -18.592.638 kr.0 kr.
2019Skattepligtig indkomst 6.452.009 kr.1.419.440 kr.
Selskabsskat →

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2017–2025
201720182019202020212022202320242025
Balance — aktiver
Likvide beholdninger3.534.3592.182.9838.506.4985.678.43726.198.19317.512.80017.334.7156.276.4866.039.290
Omsætningsaktiver i alt151.041.657198.650.058242.543.517236.112.574244.365.940233.269.609263.196.918302.164.534324.840.303
Anlægsaktiver i alt331.543.039388.010.706461.642.290426.992.665343.527.138354.648.331418.376.818598.148.789668.856.838
Aktiver i alt482.584.696586.660.764704.185.807663.105.239587.893.078587.917.940681.573.736900.313.323993.697.141
Balance — passiver
Kortfristede gældsforpligtelser134.644.306276.926.668214.971.844236.160.782233.889.806231.338.393236.213.948507.202.041404.666.771
Langfristede gældsforpligtelser320.960.000278.960.000462.720.000414.100.000356.600.000377.500.000491.000.001491.000.000721.000.000
Gældsforpligtelser i alt455.604.306555.886.668677.691.844650.260.782590.489.806608.838.393727.213.949998.202.0411.125.666.771
Selskabskapital2.075.0002.075.0002.075.0002.075.0002.075.0002.075.0002.075.0002.075.0002.075.000
Overført resultat19.808.51624.727.93122.014.43610.769.457-4.671.728-22.995.453-47.715.213-99.963.718-134.044.630
Årets resultat-353.9954.919.415-2.713.494-11.244.977-15.441.185-18.323.727-24.719.762-52.248.505-34.080.912
Egenkapital i alt21.883.51626.802.93124.089.43612.844.457-2.596.728-20.920.453-45.640.213-97.888.718-131.969.630
Resultatopgørelse
Bruttofortjeneste-8.353.027-4.634.539-14.145.417-30.892.742-29.435.293-22.749.196-19.786.919-20.915.880-24.640.611
Resultat af primær drift-21.406.000-19.946.326-33.328.046-48.195.740-47.521.090-40.664.862-39.895.736-45.839.833-49.031.935
EBITDA-21.000.035-19.490.753-32.839.807-47.675.640-47.056.375-40.170.698-39.403.862-45.350.192-48.584.151
Resultat før skat2.009.3895.773.347-2.822.563-13.720.153-19.070.702-22.372.429-29.436.867-37.199.488-34.080.912
Årets resultat-353.9954.919.415-2.713.494-11.244.977-15.441.185-18.323.727-24.719.762-52.248.505-34.080.912
Personaleomkostninger12.647.00814.856.21418.694.39016.782.89817.621.08217.421.50219.616.94324.434.31223.943.540
Af- og nedskrivninger405.965455.573488.239520.100464.715494.164491.874489.641447.784
Andre nøgletal
Ansatte20263133312830340

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2025

The Company's principal activitiesThe Company's activities comprise the establishment and administration of lease agreements.The Company's leasing business focuses on leasing of IT products, such as PCs, notesbooks, servers, monitors and peripheral devises, software, telecommunication and copier equipment, and other IT products. Almost all leases concluded to provide for full cost recovery (full payout leases). This means that the payment made by the lessee during the basis lease period, and the guaranteed residual values exceeds the acquisition price and contract cost.

The Company's Income Statement of the financial year 1 January 2025 - 31 December 2025 shows a loss of DKK -34.080.912. The Balance Sheet at 31 December 2025 shows assets of DKK 993.697.141 principally made up of lease receivables, liabilities of DKK 1.125.666.771 principally made up of amounts payable to group enterprises and negative equity of DKK -131.969.630.The loss has decreased by DKK 18m from DKK 52m to DKK 34m due to:*growth in the lease book of DKK 110m from DKK 859m to DKK 969m which has delivered additional income of DKK 14m.*In the previous year the loss was increased due to the decision of the Company to derecognise a deferred tax asset of DKK 15m. In the current year there was no equivalent amount.These reductions in the loss were partially offset by*an increase in the interest payable to group entities of DKK 11m from DKK 45m to DKK 56m which is due to loans from group enterprises increasing by DKK 129m from DKK 968m to DKK 1,097m. The growth in loans from group enterprises was to fund the growth in the lease book and the ongoing losses of the company.The management are planning to continue to grow the lease book while reducing the level of default in the lease book which will lead to future profits and positive equity in the future.

Uddrag af ledelsesberetningen i den seneste årsrapport.

Grenkeleasing ApS — cvrprofil.dk