Tuco Group ApSAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Udbytte
foreslåetDer er ikke foreslået udbytte for regnskabsåret.
Foreslået udbytte for regnskabsåret fra årsrapportens resultatdisponering (udbetales normalt året efter generalforsamlingen).
Selskabsskat
indkomstår 2024Administrationsselskab i en sambeskatning med 3 datterselskaber — tallene gælder hele sambeskatningen.
Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | |||||||||
| Likvide beholdninger | 144.000 | 0 | — | 117.247 | 0 | — | 5.997 | 251.179 | 2.149.180 |
| Omsætningsaktiver i alt | 2.925.000 | 4.086.645 | 5.890.668 | 6.018.604 | 8.247.457 | 9.857.718 | 10.582.961 | 12.147.624 | 9.674.776 |
| Anlægsaktiver i alt | 11.308.000 | 11.473.418 | 12.670.872 | 12.902.108 | 13.776.574 | 14.363.711 | 15.445.961 | 18.899.118 | 16.827.670 |
| Aktiver i alt | 14.233.000 | 15.560.063 | 18.561.540 | 18.920.712 | 22.024.031 | 24.221.429 | 26.028.922 | 31.046.742 | 26.502.446 |
| Balance — passiver | |||||||||
| Kortfristede gældsforpligtelser | 1.218.000 | 1.635.217 | 2.757.065 | 2.349.849 | 4.134.463 | 4.758.497 | 4.947.505 | 6.311.320 | 3.070.471 |
| Langfristede gældsforpligtelser | 2.880.000 | 2.709.936 | 2.518.432 | 2.326.614 | 2.133.981 | 2.060.221 | 1.816.171 | 3.417.536 | 9.586.702 |
| Gældsforpligtelser i alt | 4.098.000 | 4.345.153 | 5.275.497 | 4.676.463 | 6.268.444 | 6.818.718 | 6.763.676 | 9.728.856 | 12.657.173 |
| Selskabskapital | 358.000 | 358.000 | 358.000 | 358.000 | 358.000 | 358.000 | 358.000 | 358.000 | 416.667 |
| Overført resultat | 4.603.000 | 5.163.173 | 5.678.312 | 6.080.683 | 6.102.858 | 6.814.305 | 7.264.769 | 7.717.380 | 10.849.937 |
| Årets resultat | 1.914.000 | 772.176 | 2.086.751 | 958.206 | 1.533.948 | 1.979.239 | 2.212.383 | 2.437.068 | -8.706.112 |
| Egenkapital i alt | 9.321.000 | 10.416.548 | 12.503.299 | 13.461.505 | 14.995.453 | 16.647.835 | 18.520.218 | 20.617.286 | 13.178.173 |
| Resultatopgørelse | |||||||||
| Bruttofortjeneste | 1.448.000 | 1.738.875 | 1.753.905 | 1.656.765 | 1.390.498 | 2.317.771 | 2.068.792 | 2.311.893 | 1.787.403 |
| Resultat af primær drift | 204.000 | 753.037 | 747.913 | 612.993 | 381.434 | 1.322.724 | 1.037.045 | 1.129.216 | 527.759 |
| EBITDA | 521.000 | 1.089.144 | 1.084.021 | 949.346 | 719.011 | 1.663.379 | 1.376.714 | 1.507.738 | 945.597 |
| Resultat før skat | 1.996.000 | 941.429 | 2.248.933 | 1.134.351 | 1.619.251 | 2.285.827 | 2.476.931 | 2.681.962 | -8.599.227 |
| Årets resultat | 1.914.000 | 772.176 | 2.086.751 | 958.206 | 1.533.948 | 1.979.239 | 2.212.383 | 2.437.068 | -8.706.112 |
| Personaleomkostninger | 927.000 | 649.731 | 669.884 | 707.419 | 671.487 | 654.392 | 692.078 | 804.155 | 841.806 |
| Af- og nedskrivninger | 317.000 | 336.107 | 336.108 | 336.353 | 337.577 | 340.655 | 339.669 | 378.522 | 417.838 |
| Andre nøgletal | |||||||||
| Ansatte | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Udbytte | — | — | — | — | 326.857 | 340.000 | 340.000 | 450.000 | 0 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Business reviewTuco Group continues to act as the holding company for its related subsidiaries and provides administrative and financial support to the group entities. The company also owns and rents out real estate to affiliated companies.
Financial review The company's income statement for the year ended 31 December 2025 shows a loss of DKK 8.706.112, and the balance sheet at 31 December 2025 shows equity of DKK 13.178.173.22025 was a year of transformation for Tuco Group. The year was characterised by a strategic change of ownership, a significant strengthening of the capital base and a marked increase in the pace of investment in product development, the defense segment and autonomous vessels. Early in the year, the new strategic investors, Bonnesen Mølby Invest, injected capital into the group. Jens Mølby joined as Chairman of the Board, and Henrik Ryberg, former Chief of the Royal Danish Navy, joined the Board. The new ownership and board bring deep sector knowledge, an ambitious growth plan and strengthened strategic oversight to support the group’s international expansion. The capital strengthening was achieved partly through contributions from the new ownership and partly through shareholder loans from Bonnesen Mølby and from JSF Holding and Jonas Pedersen Holding. The funds support the group’s accelerated growth plan, including increased product development, expansion of international market presence and scaling of the group’s Unmanned Surface Vessel (USV) offerings. The group’s consolidated result after tax for 2025 amounted to t.DKK -8.706. The result is essentially attributable to the subsidiary Tuco Yacht Værft ApS, which during the year incurred significant costs for product development, capacity
Uddrag af ledelsesberetningen i den seneste årsrapport.