ELEMENT METECH A/SAktiv

CVR 21497932Stiftet 1999

Økonomiske nøgletal

36.735.512 kr.+2,8%
Bruttofortjeneste 2025
+4,9%
Gennemsnitlig vækst pr. år 2017–2025
010 mio.20 mio.30 mio.40 mio.20172018201920202021202320242025

Nøgletal

2025
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
0100 mio.200 mio.’17’18’19’20’21’22’23’24’25

Selskabsskat

indkomstår 2024
2024Skattepligtig indkomst 11.902.750 kr.2.618.594 kr.
2023Skattepligtig indkomst 15.626.242 kr.3.437.764 kr.
2022Skattepligtig indkomst 14.578.348 kr.3.207.226 kr.
2021Skattepligtig indkomst 14.474.561 kr.3.184.390 kr.
2020Skattepligtig indkomst 12.167.905 kr.2.676.938 kr.
2019Skattepligtig indkomst 11.691.244 kr.2.572.064 kr.
Selskabsskat →

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2017–2025
201720182019202020212022202320242025
Balance — aktiver
Likvide beholdninger5.810.8113.306.8483.843.3386.364.6574.663.4244.468.2274.063.7385.738.1816.987.559
Omsætningsaktiver i alt45.006.84252.466.69459.495.76580.157.98689.821.42497.515.505107.372.353—117.491.376
Anlægsaktiver i alt16.338.86317.307.28816.859.09313.673.89415.556.286—27.481.161—38.876.557
Aktiver i alt61.345.70569.773.98276.354.85893.831.880105.377.710116.770.878134.853.514141.933.159156.367.933
Balance — passiver
Kortfristede gældsforpligtelser18.905.00619.429.51217.021.70226.346.00017.585.37518.294.63523.401.30719.121.25920.898.932
Langfristede gældsforpligtelser—————————
Gældsforpligtelser i alt18.905.00619.429.51217.021.70226.346.00023.647.61224.216.39829.087.35224.816.51426.453.068
Selskabskapital5.000.0005.000.0005.000.0005.000.0005.000.0005.000.0005.000.0005.000.0005.000.000
Overført resultat36.490.42444.183.34753.156.34461.591.76974.369.30085.267.54498.346.783109.967.219122.311.353
Årets resultat6.265.9047.692.9228.972.9978.435.42512.777.53110.898.24413.079.23911.620.43612.344.134
Egenkapital i alt41.490.42449.183.34758.156.34466.591.76979.369.30090.267.544103.346.783114.967.219127.311.353
Resultatopgørelse
Bruttofortjeneste26.248.64428.029.91130.373.53127.619.71634.829.017—36.433.77035.730.94636.735.512
Resultat af primær drift8.077.41410.109.55211.746.62711.040.82916.587.55613.826.45312.164.65210.119.52011.118.632
Resultat før skat8.015.7339.906.66911.560.21010.829.65316.354.01713.893.86916.724.72514.868.28415.784.632
Årets resultat6.265.9047.692.9228.972.9978.435.42512.777.53110.898.24413.079.23911.620.43612.344.134
Personaleomkostninger—————————
Af- og nedskrivninger—————————
Andre nøgletal
Ansatte106111111108103112119122123

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2025

Element Metech A/S is engaged in calibration and repair of measuring equipment. The Company's strength is a total concept called Metech Instrument Management. This includes calibration and maintenance of mechanical, geometric, electronic, temperature, optical, acoustic and medico technical measuring equipment. The Metech Instrument Management concept also includes all services related to administration, procurement, maintenance and disposal of measuring equipment. In addition, the Company offers logistics, courses and consulting services.

Profit for the year (including comparison with outlook previously announced) The Company's income statement for 2025 shows a profit of DKK 12,344,134 as against a profit of DKK 11,620,436 in 2024. Equity in the Company's balance sheet at 31 December 2025 stood at DKK 127,311,353 as against DKK 114,967,219 at 31 December 2024. Despite another year characterised by significant changes, 2025 was a solid year for Element Metech A/S. The Company anticipated revenue growth of 10-15% for the year, and while actual growth amounted to 5% compared to 2024, the Company still enjoyed a strong performance. The company did not achieve the targeted +10% EBITDA margin; instead, EBITDA declined by 2.8 percentage points versus budget. This shortfall was primarily driven by underperformance against the revenue target, as well as the relocation to a new, modern facility, which resulted in a significant increase in property-related expenses and negatively impacted overall profitability. Element Metech A/S operates mainly in three market segments: renewable energy, life science and general industry. Despite an unpredictable outlook, revenue from Renewable Energy area increased. Our strong foothold with key stakeholders in maintenance/service pays off, and we continue to carry out a number of tasks in Southern Europe. Life Science revenue is stable. Customers in the Life Science sector generate steady demand for support. Their need for flexibility an

Uddrag af ledelsesberetningen i den seneste årsrapport.

ELEMENT METECH A/S — cvrprofil.dk