MindKey Software A/SAktiv
Økonomiske nøgletal
Nøgletal
2024/25Balancens sammensætning
Selskabsskat
indkomstår 2024Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2018–2025
| 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | |
|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | ||||||||
| Likvide beholdninger | 962 | 997 | 24.229 | 17.825 | 18.934 | 9.467 | 2.175 | 19.912 |
| Omsætningsaktiver i alt | 2.086.634 | 2.825.415 | 1.685.512 | 2.001.271 | 1.345.402 | 1.136.405 | 2.305.400 | 1.697.183 |
| Anlægsaktiver i alt | 13.423.776 | 16.431.085 | 17.747.196 | 18.644.143 | 19.801.323 | 20.322.835 | 20.818.318 | 20.708.381 |
| Aktiver i alt | 15.510.410 | 19.256.500 | 19.432.708 | 20.645.414 | 21.146.725 | 21.459.240 | 23.123.718 | 22.405.564 |
| Balance — passiver | ||||||||
| Kortfristede gældsforpligtelser | 10.144.572 | 12.588.518 | 11.909.388 | 11.416.945 | 10.898.247 | 10.868.369 | 12.024.703 | 10.706.668 |
| Langfristede gældsforpligtelser | — | — | — | — | — | — | — | — |
| Gældsforpligtelser i alt | 10.144.572 | 12.588.518 | 11.909.388 | 11.416.945 | 10.898.247 | 10.868.369 | 12.024.703 | 10.706.668 |
| Selskabskapital | 1.250.000 | 1.250.000 | 1.250.000 | 1.250.000 | 1.250.000 | 1.250.000 | 1.250.000 | 1.250.000 |
| Overført resultat | -855.278 | -228.124 | -10.369.237 | -9.563.021 | -9.999.143 | -9.337.416 | -9.333.804 | -8.905.845 |
| Årets resultat | 1.248.886 | 627.144 | 624.338 | 1.507.149 | 1.189.009 | 354.593 | 335.663 | 217.264 |
| Egenkapital i alt | 3.296.838 | 3.923.982 | 4.548.320 | 6.055.469 | 7.244.478 | 7.599.071 | 7.934.734 | 8.151.998 |
| Resultatopgørelse | ||||||||
| Bruttofortjeneste | 7.544.065 | 8.236.530 | 8.556.089 | 10.453.967 | 13.696.624 | 13.579.773 | 15.487.652 | 17.038.414 |
| Resultat af primær drift | 1.586.116 | 971.258 | 912.773 | 1.511.630 | 1.094.943 | 560.401 | 1.044.676 | 913.285 |
| EBITDA | 4.421.952 | 4.443.765 | 6.250.310 | 6.647.683 | 6.194.264 | 4.883.766 | 6.163.082 | 6.882.465 |
| Resultat før skat | 1.385.346 | 810.268 | 750.596 | 1.432.569 | 1.020.009 | 342.393 | 780.713 | 670.164 |
| Årets resultat | 1.248.886 | 627.144 | 624.338 | 1.507.149 | 1.189.009 | 354.593 | 335.663 | 217.264 |
| Personaleomkostninger | 3.122.113 | 3.792.765 | 2.305.779 | 3.806.284 | 7.502.360 | 8.696.007 | 9.324.570 | 10.155.949 |
| Af- og nedskrivninger | 2.835.836 | 3.472.507 | 5.337.537 | 5.136.053 | 5.099.321 | 4.323.365 | 5.118.406 | 5.969.180 |
| Andre nøgletal | ||||||||
| Ansatte | 8 | 10 | 9 | 11 | 10 | 9 | 8 | 8 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025The principal activities of the companyMindKey Software A/S develops and delivers a modern HR and Talent Management platform that supports all core HR processes — from recruitment and onboarding to development, performance, and termination. The solution is offered as a Software-as-a-Service (SaaS) platform and is complemented by professional services, including implementation, process consulting, and training.
Significant changes in the company's activities and financial mattersDuring the financial year, the company has continued to strengthen its product platform and compliance framework, focusing on scalability, data security, and process automation. These initiatives support both customer value creation and long-term operational efficiency. No other significant changes have occurred in the company’s activities or financial position during the year. Profit after tax for the year amounts to DKK 288 thousand compared to DKK 608 thousand in the previous year. While the result is below expectations, management considers it acceptable in light of the continued and significant investments made in product development, infrastructure, and compliance initiatives, which are expected to support future growth and profitability.
Uddrag af ledelsesberetningen i den seneste årsrapport.