Europcar Mobility Group Denmark A/SAktiv
Økonomiske nøgletal
Nøgletal
2025Balancens sammensætning
Udbytte
foreslåetForeslået udbytte for regnskabsåret 10.000.000 kr. (26% af årets resultat).
Foreslået udbytte for regnskabsåret fra årsrapportens resultatdisponering (udbetales normalt året efter generalforsamlingen).
Selskabsskat
indkomstår 2024Administrationsselskab i en sambeskatning med 1 datterselskaber — tallene gælder hele sambeskatningen.
Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk
Regnskabstal2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance — aktiver | |||||||||
| Likvide beholdninger | 557.897 | 842.302 | 16.257.440 | 92.081.982 | 23.188.927 | 23.325.204 | 32.750.414 | 44.529.000 | 24.111.000 |
| Omsætningsaktiver i alt | 78.202.090 | 88.210.872 | 89.229.969 | 158.026.505 | 135.405.318 | 188.884.753 | 219.118.118 | 232.609.000 | 211.929.000 |
| Anlægsaktiver i alt | 543.949.446 | 449.118.629 | 445.099.494 | 238.562.088 | 299.163.275 | 364.987.430 | 306.701.467 | 882.983.000 | 911.747.000 |
| Aktiver i alt | 622.151.536 | 537.329.501 | 534.329.463 | 396.588.593 | 434.568.593 | 553.872.183 | 525.819.585 | 1.115.592.000 | 1.123.676.000 |
| Balance — passiver | |||||||||
| Kortfristede gældsforpligtelser | 103.458.302 | 107.223.361 | 98.594.451 | 107.283.465 | 101.976.201 | 151.551.903 | 85.366.575 | 395.145.000 | 535.547.000 |
| Langfristede gældsforpligtelser | 275.455.473 | 181.575.301 | 208.194.459 | 48.678.485 | 95.083.236 | 104.462.078 | 184.272.883 | 448.439.000 | 278.272.000 |
| Gældsforpligtelser i alt | 378.913.775 | 288.798.662 | 306.788.910 | 155.961.950 | 197.059.437 | 256.013.981 | 269.639.458 | 843.584.000 | 813.819.000 |
| Selskabskapital | 15.185.000 | 15.185.000 | 15.185.000 | 15.185.000 | 15.185.000 | 15.185.000 | 15.185.000 | 15.185.000 | 15.185.000 |
| Overført resultat | 98.938.245 | 79.490.477 | 93.767.692 | 123.798.019 | 124.945.436 | 145.551.877 | 165.576.906 | 182.942.000 | 210.742.000 |
| Årets resultat | 30.901.140 | 40.187.832 | 14.277.208 | 799.511 | 30.947.417 | 70.606.441 | 20.025.029 | 17.365.000 | 37.800.000 |
| Egenkapital i alt | 146.444.061 | 156.796.293 | 141.273.508 | 171.873.019 | 169.930.436 | 210.736.877 | 180.761.906 | 198.127.000 | 235.927.000 |
| Resultatopgørelse | |||||||||
| Omsætning | 452.017.463 | 507.430.101 | 493.986.082 | 381.237.166 | 466.962.112 | 608.007.720 | 559.658.981 | 575.502.000 | 630.967.000 |
| Resultat af primær drift | — | — | — | — | — | — | — | — | — |
| Resultat før skat | — | — | — | — | — | — | — | 22.436.000 | 48.524.000 |
| Årets resultat | 30.901.140 | 40.187.832 | 14.277.208 | 799.511 | 30.947.417 | 70.606.441 | 20.025.029 | 17.365.000 | 37.800.000 |
| Personaleomkostninger | 108.873.601 | 116.408.312 | 118.799.783 | 102.621.295 | 98.420.936 | 119.705.260 | 127.326.393 | 131.410.000 | 138.581.000 |
| Af- og nedskrivninger | — | — | — | — | — | — | — | — | — |
| Andre nøgletal | |||||||||
| Ansatte | 252 | 272 | 272 | 232 | 196 | 226 | 238 | 245 | 245 |
| Udbytte | 0 | 29.800.000 | 0 | 32.890.000 | 29.800.000 | 50.000.000 | 0 | — | 10.000.000 |
En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.
Om virksomheden
Årsrapport 2025Business reviewEuropcar Mobility Group Denmark A/S is owned by Europcar Mobility Group, Europe’s leading mobility player. Europcar Mobility Group Denmark A/S is a nation wide operator of short term and long term car rental, covering passenger cars, vans, trucks and buses through outlets in all Danish airports and major cities. The Company is able to handle all types of customers within car rental and leasing. For further information on the Company’s activities, reference is made to the Company’s website www.europcar.dk.
Financial review The company's income statement for the year ended 31 December 2025 shows a profit of TDKK 37,800, and the balance sheet at 31 December 2025 shows equity of TDKK 235,927.In 2025, the company revenues increased by 10 % compared to 2024. During 2025, the company has adjusted its rental fleet to its current business environment. Moreover, through cooperation with financial partners, the Company can register the cars with a proportional vehicle registration fee, to reduce the risk of indirect tax changes and insurance write off etc. Furthermore, the Company uses various insurance schemes to cover risks relating to other assets.
Uddrag af ledelsesberetningen i den seneste årsrapport.