Audo A/SAktiv

CVR 15214236

Økonomiske nøgletal

318.798.000 kr.+5,0%
Omsætning 2025
-14,0%
Gennemsnitlig ændring pr. år 2022–2025
0200 mio.400 mio.600 mio.2022202320242025

Nøgletal

2025
Balancens sammensætning
OmsætningsaktiverAnlægsaktiverGæld og hensatte forpligtelserEgenkapital
0100 mio.200 mio.300 mio.’17’18’19’19/20’20/21’22’23’24’25

Udbytte

foreslået
2023

Der er ikke foreslået udbytte for regnskabsåret.

Historik
20230 kr.
20220 kr.
2020/2136.000.000 kr.

Foreslået udbytte for regnskabsåret fra årsrapportens resultatdisponering (udbetales normalt året efter generalforsamlingen).

Selskabsskat

Virksomheden er sambeskattet. Skatten opgøres samlet hos administrationsselskabet Luminous Designs Investments ApS.

Kilde: Skattestyrelsens offentlige skattelister for selskaber. Beregnet skat for indkomståret; kan være lavere end 22 % af indkomsten, fx ved skat betalt i udlandet. sktst.dk

Regnskabstal2017–2025
2017201820192019/202020/212022202320242025
Balance — aktiver
Likvide beholdninger707.6666.285.0815.590.92656.141.0777.572.17211.254.00711.204.00020.358.0009.871.000
Omsætningsaktiver i alt91.540.87181.378.84299.286.976127.122.152121.062.870230.566.740208.684.000193.274.000128.888.000
Anlægsaktiver i alt14.384.16559.071.75743.123.74739.912.64740.062.76356.885.28145.080.00051.948.00040.890.000
Aktiver i alt105.925.036140.450.599142.410.723167.034.799161.125.633287.452.021253.764.000245.222.000169.778.000
Balance — passiver
Kortfristede gældsforpligtelser50.348.67482.979.51551.412.44266.249.89564.622.90887.988.80280.615.00091.173.00089.568.000
Langfristede gældsforpligtelser05.000.00040.893.61773.218.40238.619.70492.052.22686.162.00084.364.00021.241.000
Gældsforpligtelser i alt50.348.67487.979.51592.306.059139.468.297103.242.612180.041.028166.777.000119.949.000110.809.000
Selskabskapital2.226.0002.500.0002.501.0002.501.0002.501.0002.504.0002.504.0002.504.0002.504.000
Overført resultat47.044.26642.520.49841.446.76820.338.3039.461.45594.852.48974.591.00055.156.00047.010.000
Årets resultat16.084.768-27.048.6883.033.342-5.086.61631.632.14626.448.324-21.913.000-18.882.000-9.275.000
Egenkapital i alt52.634.58849.453.93747.442.09726.682.13152.939.028102.997.09381.139.00062.257.00052.982.000
Resultatopgørelse
Omsætning—————500.833.061320.200.000303.562.000318.798.000
Bruttofortjeneste55.895.02542.310.13676.481.69329.055.87497.593.099—54.951.00049.689.00070.976.000
Resultat af primær drift21.720.734-28.318.02315.258.260-8.448.14543.251.53830.876.732-31.320.000-24.288.000-7.261.000
EBITDA26.056.015-20.488.41332.197.316-774.72151.929.09048.555.531-14.398.000-8.614.0008.485.000
Resultat før skat20.652.293-27.081.9666.409.655-7.231.73140.938.59136.038.765-30.391.000-25.224.000-11.766.000
Årets resultat16.084.768-27.048.6883.033.342-5.086.61631.632.14626.448.324-21.913.000-18.882.000-9.275.000
Personaleomkostninger29.839.01062.798.54942.969.88529.677.25445.664.00994.559.33567.208.00058.191.00062.166.000
Af- og nedskrivninger4.335.2817.829.61016.939.0567.673.4248.677.55217.678.79916.922.00015.674.00015.746.000
Andre nøgletal
Ansatte5158555051109988383
Udbytte————36.000.00000——

En streg (—) betyder, at der ikke er indsendt årsrapport, eller at posten ikke fremgår af den; 0 er et nul angivet i årsrapporten.

Om virksomheden

Årsrapport 2025

Audo is a Danish design brand, based in Copenhagen, with a simple yet significant purpose: to enrich modern living through designs that connect individuals creatively, comfortably, and functionally. Since 1978, we have harnessed the skills of top designers and craftspeople around the world to create contemporary furniture, lighting and accessories that are clean, clever, and natural, infusing a sense of calm through high-quality materials in minimalist silhouettes. By connecting the dots between home, work and hospitality, our design redefines how we use space and, ultimately, how we connect to those around us. Among others, the company hold all rights to a unique product portfolio created by Danish designers Mogens Lassen, Flemming Lassen and Ib Kofod-Larsen. We also hold the rights to a portfolio of products created by international designers as for example, Norm Architects, Colin King and Anderssen & Voll. With an iconic portfolio of historic designs, along with diversified contemporary products, the company serves a broad customer base. The products are sold to the end user through retailers and wholesalers in more than 60 countries. Audo has a strong presence in Northern European and in the US market.

Development in activities and finances 2025 marked a year of gradual demand normalization, resulting in an increase in revenue for the first time in three years. The year also marked the implementation of a new and ambitious three-year strategy, establishing a strategic focus on Audo’s brand, product innovation, and international expansion. Overall, Audo delivered resilience in a year with unpredictable market situations which proves the continuing appeal of Audo and the strength and relevance of our brand. Building on the conditions experienced in 2024, throughout 2025 we operated in an environment marked by high inflation, geopolitical tensions, and rising costs and customs duties. These macroeconomic factors had a significant impact on both demand and cost levels during the year. In 2025, Audo completed the go-live of a newly implemented ERP system. The implementation resulted in additional costs during the year, which were in line with management’s expectations. Revenue increased by 5 percent to DKK 319 million compared to DKK 304 million in 2024. The gross profit margin increased by 6 percentage points to 22 percent in 2025, compared with 16 percent in 2024, driven by higher revenue and a continued focus on margin improvement and cost management. Profit/(loss) before depreciation (EBITDA) improved from a loss of DKK (9) million in 2024 to a profit of DKK 9 million in 2025. Operating profit/(loss) (EBIT) improved from a loss of DKK (24) million in 2024 to a loss of (7) million in

Uddrag af ledelsesberetningen i den seneste årsrapport.

Audo A/S — cvrprofil.dk