J.O.E. Byg ApSActive
Key figures
-8.603 kr.+16,1%
Gross profit 2024/25
Key ratios
2024/2597,0%
Equity ratio
45×
Current ratio
2,9%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2024/25
Proposed dividend for the financial year 50.000 kr. (170% of the profit for the year).
History
2024/2550.000 kr.
2023/2450.000 kr.
2022/23100.000 kr.
2018/190 kr.
2017/18100.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income 79.724 kr.Losses deducted 12.996 kr.16.800 kr.
2023Taxable income 13.799 kr.Losses deducted 110.738 kr.216 kr.
2022Taxable income -123.734 kr.0 kr.
2021Taxable income 16.288 kr.Losses deducted 125.715 kr.3.564 kr.
2020Taxable income -707 kr.0 kr.
2019Taxable income -88.920 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2018–2025
| 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | |
|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||
| Cash and cash equivalents | 711.766 | 132.040 | 175.346 | 1.056.962 | 69.479 | 63.083 | 40.868 | 41.854 |
| Total current assets | — | — | — | — | — | 1.051.050 | 1.042.973 | 1.032.522 |
| Total non-current assets | 377.526 | 760.285 | 738.410 | 0 | — | — | — | — |
| Total assets | 1.117.838 | 944.322 | 945.953 | 1.059.505 | 933.016 | 1.051.050 | 1.042.973 | 1.032.522 |
| Balance sheet — liabilities and equity | ||||||||
| Current liabilities | 8.750 | 4.798 | 7.500 | 7.500 | 7.500 | 4.000 | 4.011 | 22.735 |
| Non-current liabilities | — | — | — | 2.757 | 0 | 11 | 16.736 | 8.172 |
| Total liabilities | 8.750 | 4.798 | 7.500 | 10.257 | 7.500 | 4.011 | 20.747 | 30.907 |
| Share capital | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 | 125.000 |
| Retained earnings of previous periods | 884.088 | 814.524 | 813.453 | 924.248 | 800.516 | 822.039 | 847.226 | 826.615 |
| Profit for the year | -28.225 | -69.564 | -1.071 | 110.795 | -123.732 | 121.523 | 75.186 | 29.389 |
| Total equity | 1.109.088 | 939.524 | 938.453 | 1.049.248 | 925.516 | 1.047.039 | 1.022.226 | 1.001.615 |
| Income statement | ||||||||
| Gross profit | -7.031 | -8.141 | — | — | — | -15.127 | -10.252 | -8.603 |
| Operating profit | -7.031 | -8.141 | -8.013 | -16.077 | -9.343 | — | -10.252 | -8.603 |
| Profit before income tax | -36.145 | -89.122 | -1.247 | 142.013 | -123.732 | 124.537 | 92.720 | 37.661 |
| Profit for the reporting year | -28.225 | -69.564 | -1.071 | 110.795 | -123.732 | 121.523 | 75.186 | 29.389 |
| Labour costs | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — |
| Other indicators | ||||||||
| Employees | — | — | — | 1 | 1 | 1 | 1 | 1 |
| Dividends | 100.000 | 0 | — | — | — | 100.000 | 50.000 | 50.000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets væsentligste aktiviteter er almindelig formuepleje.
Excerpt from the management's review in the latest annual report.