Klippekælderen ApSActive

CVR 83174218Founded 1978

Key figures

120.436 kr.+1.107,0%
Gross profit 2023/24
+2,1%
Average annual growth 2017/18–2023/24
050 k100 k150 k2017/182018/192019/202020/212021/222022/232023/24

Key ratios

2024/25
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
01 m2 m3 m2017/182018/192019/202020/212021/222022/232023/242024/25

Dividends

proposed
2024/25

Proposed dividend for the financial year 1.000.000 kr. (52% of the profit for the year).

History
2024/251.000.000 kr.
2023/2461.000 kr.
2022/2358.900 kr.
2021/2257.200 kr.
2020/2156.500 kr.
2019/2055.300 kr.
2018/1954.000 kr.
2017/1852.900 kr.

Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).

Corporate tax

income year 2024
2024Taxable income 172.874 kr.38.016 kr.
2023Taxable income 136.059 kr.29.920 kr.
2022Taxable income 87.326 kr.19.206 kr.
2021Taxable income 132.688 kr.29.172 kr.
2020Taxable income 62.252 kr.13.684 kr.
2019Taxable income 61.339 kr.13.486 kr.
Corporate tax →

Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk

Financial statements2018–2025
2017/182018/192019/202020/212021/222022/232023/242024/25
Balance sheet — assets
Cash and cash equivalents280.497315.780345.755332.450322.650243.687298.1672.785.730
Total current assets623.697618.649605.360655.962691.266736.726820.9842.785.730
Total non-current assets————————
Total assets623.697618.649605.360655.962691.266736.726820.9842.785.730
Balance sheet — liabilities and equity
Current liabilities125.940133.797125.940130.488154.155151.258159.615260.572
Non-current liabilities7.8580——————
Total liabilities133.798133.797125.940130.488154.155151.258159.615260.572
Share capital200.000200.000200.000200.000200.000200.000200.000200.000
Retained earnings of previous periods236.999230.852224.120268.974279.911326.568400.3691.325.158
Profit for the year86.53547.85348.568101.35468.137105.557134.8011.924.789
Total equity489.899484.852479.420525.474537.111585.468661.3692.525.158
Income statement
Sales revenue———————126.658
Gross profit106.268116.463114.90932.36534.9659.978120.436—
Operating profit————————
Profit before income tax110.88961.33962.252132.68887.326135.477172.8172.150.773
Profit for the reporting year86.53547.85348.568101.35468.137105.557134.8011.924.789
Labour costs————————
Depreciation of non-current assets————————
Other indicators
Employees——————11
Dividends52.90054.00055.30056.50057.20058.90061.0001.000.000

A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.

About the company

Annual report 2025

Selskabets hovedaktivitet er at drive udlejningsvirksomhed.

Selskabets resultatopgørelse for 2024/25 udviser et overskud på kr. 1.924.789, og selskabets balance pr. 30. juni 2025 udviser en egenkapital på kr. 2.525.158.

Excerpt from the management's review in the latest annual report.

Klippekælderen ApS — cvrprofil.dk