Ejendomsaktieselskabet ToftemosenActive
Key figures
-197.910 kr.+57,3%
Gross profit 2025
Key ratios
202599,7%
Equity ratio
103×
Current ratio
-17,1%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
No dividend was proposed for the financial year.
History
20250 kr.
2024135.000 kr.
2023230.000.000 kr.
20200 kr.
20195.000.000 kr.
201815.000.000 kr.
20170 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income -103.254 kr.0 kr.
2023Taxable income 1.588.084 kr.349.360 kr.
2022Taxable income 800.906 kr.Losses deducted 10.440 kr.176.198 kr.
2021Taxable income 7.677.204 kr.Losses deducted 3.326.556 kr.1.688.984 kr.
2020Taxable income -553.607 kr.Losses deducted 195.098 kr.0 kr.
2019Taxable income -1.968.552 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2017–2025
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||||
| Cash and cash equivalents | — | — | 7.456.382 | 4.169.053 | 1.415.683 | 1.414.456 | 1.131.579 | 881.330 | 910.329 |
| Total current assets | 2.981.111 | 2.521.052 | 26.666.813 | 18.361.938 | 19.697.402 | 24.052.418 | 2.167.976 | 7.106.602 | 7.460.190 |
| Total non-current assets | 46.682.642 | 50.935.336 | 47.813.906 | 57.104.178 | 67.947.387 | 66.668.852 | 25.974.699 | 23.926.649 | 18.919.629 |
| Total assets | 49.663.753 | 53.456.388 | 74.480.719 | 75.466.116 | 87.644.789 | 90.721.270 | 28.142.675 | 31.033.251 | 26.379.819 |
| Balance sheet — liabilities and equity | |||||||||
| Current liabilities | 1.209.467 | 769.072 | 1.162.331 | 682.456 | 2.396.338 | 395.804 | 216.812 | 88.280 | 72.559 |
| Non-current liabilities | 5.681.349 | 5.411.543 | 5.135.688 | 4.852.152 | 4.562.386 | 0 | — | — | — |
| Total liabilities | 6.890.816 | 6.180.615 | 6.298.019 | 5.534.608 | 6.958.724 | 395.804 | 216.812 | 88.280 | 72.559 |
| Share capital | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 | 500.000 |
| Retained earnings of previous periods | 21.630.631 | 5.231.566 | 37.674.094 | 42.275.981 | 41.077.541 | 45.536.831 | 8.274.560 | 7.865.658 | 7.815.181 |
| Profit for the year | 7.492.879 | 6.897.990 | 35.906.865 | 6.780.757 | 11.805.217 | 10.014.288 | 167.600.397 | 3.019.107 | -4.502.711 |
| Total equity | 42.001.573 | 45.962.368 | 66.967.514 | 68.630.356 | 80.686.065 | 90.325.466 | 27.925.863 | 30.944.971 | 26.307.260 |
| Income statement | |||||||||
| Gross profit | 537.525 | -1.958.818 | -2.751.539 | -208.277 | -2.581.624 | 1.949.880 | -549.007 | -463.204 | -197.910 |
| Operating profit | 537.525 | -1.990.818 | -2.783.539 | -240.277 | -2.613.624 | 1.949.880 | — | — | — |
| EBITDA | 537.525 | -1.958.818 | -2.751.539 | -208.277 | -2.581.624 | 1.949.880 | — | — | — |
| Profit before income tax | 7.614.496 | 6.869.603 | 35.805.291 | 6.850.378 | 10.235.568 | 10.294.216 | 167.949.757 | 3.019.107 | -4.502.711 |
| Profit for the reporting year | 7.492.879 | 6.897.990 | 35.906.865 | 6.780.757 | 11.805.217 | 10.014.288 | 167.600.397 | 3.019.107 | -4.502.711 |
| Labour costs | — | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | 0 | 32.000 | 32.000 | 32.000 | 32.000 | 0 | — | — | — |
| Other indicators | |||||||||
| Employees | — | — | — | — | — | — | — | — | 0 |
| Dividends | 0 | 15.000.000 | 5.000.000 | 0 | — | — | 230.000.000 | 135.000 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.