BETONCENTRALEN AF 15/7-1976 ApSActive
Key figures
21.623.754 kr.+73,4%
Gross profit 2025
-1,4%
Average annual change 2018–2025
Key ratios
202513.078.731 kr.
EBITDA
83,9%
Equity ratio
7,4×
Current ratio
23,0%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 13.800.000 kr. (139% of the profit for the year).
History
202513.800.000 kr.
20240 kr.
20236.500.000 kr.
202215.000.000 kr.
20217.000.000 kr.
20206.000.000 kr.
201919.000.000 kr.
201813.800.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Financial statements2018–2025
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||
| Cash and cash equivalents | 16.782.180 | 23.725.139 | 11.805.649 | 471.129 | 5.117 | 5.126 | 5.138 | 476.355 |
| Total current assets | 28.922.876 | 33.142.170 | 21.743.931 | 16.807.567 | — | 24.638.752 | 25.084.033 | 24.878.431 |
| Total non-current assets | 26.298.372 | 26.549.570 | 26.792.684 | 38.711.887 | 41.429.609 | 39.208.413 | 26.975.375 | 26.657.167 |
| Total assets | 55.221.248 | 59.691.740 | 48.536.615 | 55.519.454 | 64.041.763 | 63.847.165 | 52.059.408 | 51.535.598 |
| Balance sheet — liabilities and equity | ||||||||
| Current liabilities | 2.957.730 | 3.536.061 | 6.505.899 | 8.392.076 | 12.396.211 | 8.185.877 | 14.505.217 | 3.362.564 |
| Non-current liabilities | 4.415.834 | 3.859.660 | 3.265.216 | 6.229.240 | 6.923.712 | 2.991.718 | 28.792 | 2.423.485 |
| Total liabilities | 7.373.564 | 7.395.721 | 9.771.115 | 14.621.316 | 19.319.923 | 11.177.595 | 14.534.009 | 5.786.049 |
| Share capital | 2.000.000 | 2.000.000 | 2.000.000 | 2.000.000 | 2.000.000 | 2.000.000 | 2.000.000 | 2.000.000 |
| Retained earnings of previous periods | 26.079.253 | 21.405.582 | 24.460.651 | 25.337.900 | 23.262.748 | 36.573.092 | 31.290.524 | 27.450.459 |
| Profit for the year | 9.424.544 | 14.326.329 | 19.055.069 | 17.877.249 | 12.924.849 | 17.432.760 | 1.603.406 | 9.959.935 |
| Total equity | 41.879.253 | 42.405.582 | 32.460.651 | 34.337.900 | 37.262.748 | 45.073.092 | 33.290.524 | 43.250.459 |
| Income statement | ||||||||
| Gross profit | 23.933.330 | 29.524.471 | 27.780.486 | 34.632.138 | 30.018.170 | 34.246.542 | 12.469.785 | 21.623.754 |
| Operating profit | 14.057.247 | 18.413.473 | 15.618.277 | 18.338.966 | 14.110.142 | 19.333.765 | -617.991 | 9.121.954 |
| EBITDA | 17.190.121 | 21.599.024 | 18.910.812 | 21.652.045 | 18.431.252 | 23.790.518 | 3.486.847 | 13.078.731 |
| Profit before income tax | 13.814.761 | 18.248.335 | 15.469.481 | 18.132.638 | 13.823.703 | 19.241.667 | -963.887 | 8.724.150 |
| Profit for the reporting year | 9.424.544 | 14.326.329 | 19.055.069 | 17.877.249 | 12.924.849 | 17.432.760 | 1.603.406 | 9.959.935 |
| Labour costs | 6.743.209 | 7.925.447 | 8.869.674 | 12.980.093 | 11.586.918 | 10.456.024 | 8.982.938 | 8.545.023 |
| Depreciation of non-current assets | 3.132.874 | 3.185.551 | 3.292.535 | 3.313.079 | 4.321.110 | 4.456.753 | 4.104.838 | 3.956.777 |
| Other indicators | ||||||||
| Employees | 9 | 10 | 12 | 18 | 15 | 16 | 12 | 10 |
| Dividends | 13.800.000 | 19.000.000 | 6.000.000 | 7.000.000 | 15.000.000 | 6.500.000 | 0 | 13.800.000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets aktivitet består i produktion og salg af beton og skærver. Selskabet producerer endvidere i stigende omfang præfabrikerede betonvarer.
Excerpt from the management's review in the latest annual report.