CO:CREATE ApSActive
Key figures
831.749 kr.+97,8%
Gross profit 2025
+97,8%
Average annual growth 2024–2025
Key ratios
202511,2%
Equity ratio
1,1×
Current ratio
-2,1%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 60.000 kr.
History
202560.000 kr.
2024100.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income 211.706 kr.46.574 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2024–2025
| 2024 | 2025 | |
|---|---|---|
| Balance sheet — assets | ||
| Cash and cash equivalents | 373.346 | 741.133 |
| Total current assets | 373.346 | 913.205 |
| Total non-current assets | — | — |
| Total assets | 373.346 | 913.205 |
| Balance sheet — liabilities and equity | ||
| Current liabilities | 169.162 | 811.126 |
| Non-current liabilities | — | — |
| Total liabilities | 169.162 | 811.126 |
| Share capital | 40.000 | 40.000 |
| Retained earnings of previous periods | 64.184 | 2.079 |
| Profit for the year | 164.184 | -2.105 |
| Total equity | 204.184 | 102.079 |
| Income statement | ||
| Gross profit | 420.529 | 831.749 |
| Operating profit | 209.707 | 871 |
| Profit before income tax | 210.758 | 161 |
| Profit for the reporting year | 164.184 | -2.105 |
| Labour costs | 210.822 | 830.878 |
| Depreciation of non-current assets | — | — |
| Other indicators | ||
| Employees | 1 | 1 |
| Dividends | 100.000 | 60.000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.