Mors Drenge ApSActive
Key figures
1.230.032 kr.+269,3%
Gross profit 2025
+164,9%
Average annual growth 2023–2025
Key ratios
202589.568 kr.
EBITDA
-95,6%
Equity ratio
0,8×
Current ratio
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Financial statements2022–2025
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Balance sheet — assets | ||||
| Cash and cash equivalents | 46.920 | 48.138 | 0 | 116.413 |
| Total current assets | 46.920 | 48.138 | 8.157 | 255.436 |
| Total non-current assets | 0 | 179.708 | 129.243 | 131.327 |
| Total assets | 46.920 | 227.846 | 137.400 | 386.763 |
| Balance sheet — liabilities and equity | ||||
| Current liabilities | 0 | 51.100 | 107.273 | 324.239 |
| Non-current liabilities | 0 | 304.067 | 439.126 | 432.370 |
| Total liabilities | 0 | 355.167 | 546.399 | 756.609 |
| Share capital | 40.000 | 40.000 | 40.000 | 40.000 |
| Retained earnings of previous periods | 0 | -174.241 | -448.999 | -409.846 |
| Profit for the year | — | -174.241 | -281.678 | 39.153 |
| Total equity | 46.920 | -127.321 | -408.999 | -369.846 |
| Income statement | ||||
| Gross profit | — | 175.303 | 333.104 | 1.230.032 |
| Operating profit | — | -175.535 | -282.063 | 41.172 |
| EBITDA | — | -147.854 | -235.598 | 89.568 |
| Profit before income tax | — | -174.241 | -281.678 | 39.153 |
| Profit for the reporting year | — | -174.241 | -281.678 | 39.153 |
| Labour costs | — | 323.157 | 568.702 | 1.140.464 |
| Depreciation of non-current assets | — | 27.681 | 46.465 | 48.396 |
| Other indicators | ||||
| Employees | — | 1 | 1 | 2 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets aktivitet har i lighed med tidligere år bestået af administration af boliger, samt renovering af fast ejendom og dermed beslægtet formål.
Excerpt from the management's review in the latest annual report.