Elbilslauget Langelinie fmbaActive
Key figures
65.515 kr.+18,7%
Revenue 2025
+2,9%
Average annual growth 2022–2025
Key ratios
20250,1%
EBITDA margin
-183,8%
Profit margin
86,3%
Equity ratio
2,9×
Current ratio
-71,8%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Financial statements2022–2025
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Balance sheet — assets | ||||
| Cash and cash equivalents | 45.874 | 64.576 | 37.858 | 12.636 |
| Total current assets | 67.135 | 113.014 | 156.854 | 76.336 |
| Total non-current assets | 398.327 | 307.821 | 203.574 | 118.050 |
| Total assets | 465.462 | 420.835 | 360.428 | 194.386 |
| Balance sheet — liabilities and equity | ||||
| Current liabilities | 18.312 | 54.101 | 97.327 | 26.693 |
| Non-current liabilities | — | — | — | — |
| Total liabilities | 18.312 | 54.101 | 97.327 | 26.693 |
| Share capital | 579.000 | 603.000 | 603.000 | 628.000 |
| Retained earnings of previous periods | -131.850 | -236.266 | -339.899 | -460.307 |
| Profit for the year | -131.850 | -104.416 | -103.633 | -120.408 |
| Total equity | 447.150 | 366.734 | 263.101 | 167.693 |
| Income statement | ||||
| Sales revenue | 60.165 | 62.992 | 55.200 | 65.515 |
| Gross profit | -11.010 | 2.748 | 6.296 | 63 |
| Operating profit | -124.742 | -100.532 | -97.951 | -106.100 |
| EBITDA | -11.010 | 2.748 | 6.296 | 63 |
| Profit before income tax | -131.850 | — | — | — |
| Profit for the reporting year | -131.850 | -104.416 | -103.633 | -120.408 |
| Labour costs | — | — | — | — |
| Depreciation of non-current assets | 113.732 | 103.280 | 104.247 | 106.163 |
| Other indicators | ||||
| Employees | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.