NM Ejendomme ApSActive
Key figures
1.413.237 kr.+899,1%
Gross profit 2025
Key ratios
20251.413.237 kr.
EBITDA
18,2%
Equity ratio
1,2×
Current ratio
4,6%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 20242024Taxable income -23.351 kr.0 kr.
2023Taxable income -131.641 kr.0 kr.
2022Taxable income -90.943 kr.0 kr.
2021Taxable income -50.154 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2021–2025
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Balance sheet — assets | |||||
| Cash and cash equivalents | — | — | — | — | 1.505.327 |
| Total current assets | 11.034 | 24.102 | 58.742 | 87.875 | 1.575.688 |
| Total non-current assets | 1.028.356 | 1.537.301 | 2.943.664 | 2.999.633 | 31.805.683 |
| Total assets | 1.039.390 | 1.561.403 | 3.002.406 | 3.087.508 | 33.381.371 |
| Balance sheet — liabilities and equity | |||||
| Current liabilities | 1.054.985 | 1.624.507 | 3.174.746 | 3.286.825 | 1.277.882 |
| Non-current liabilities | — | — | — | — | 26.024.374 |
| Total liabilities | 1.054.985 | 1.624.507 | 3.174.746 | 3.286.825 | 27.302.256 |
| Share capital | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 |
| Retained earnings of previous periods | -55.595 | -103.104 | -212.340 | -239.317 | 6.039.115 |
| Profit for the year | -55.595 | -47.509 | -109.236 | -26.976 | 278.432 |
| Total equity | -15.595 | -63.104 | -172.340 | -199.317 | 6.079.115 |
| Income statement | |||||
| Gross profit | -54.386 | -59.401 | -25.122 | 141.450 | 1.413.237 |
| Operating profit | — | — | -33.527 | 130.216 | 1.335.796 |
| EBITDA | — | — | -25.122 | 141.450 | 1.413.237 |
| Profit before income tax | -66.629 | -60.577 | -140.046 | -34.585 | 375.484 |
| Profit for the reporting year | -55.595 | -47.509 | -109.236 | -26.976 | 278.432 |
| Labour costs | — | — | — | — | — |
| Depreciation of non-current assets | — | — | 8.405 | 11.234 | 77.441 |
| Other indicators | |||||
| Employees | 0 | 0 | 0 | 0 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.