Ø/M Service ApSActive
Key figures
204.284 kr.+208,4%
Gross profit 2025/26
+208,4%
Average annual growth 2024/25–2025/26
Key ratios
2025/26204.284 kr.
EBITDA
60,3%
Equity ratio
2,3×
Current ratio
39,0%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Financial statements2025–2026
| 2024/25 | 2025/26 | |
|---|---|---|
| Balance sheet — assets | ||
| Cash and cash equivalents | 11.295 | 218.265 |
| Total current assets | 329.431 | 390.276 |
| Total non-current assets | 66.933 | 38.947 |
| Total assets | 396.364 | 429.223 |
| Balance sheet — liabilities and equity | ||
| Current liabilities | 238.487 | 170.387 |
| Non-current liabilities | — | — |
| Total liabilities | 238.487 | 170.387 |
| Share capital | 40.000 | 40.000 |
| Retained earnings of previous periods | 117.877 | 218.836 |
| Profit for the year | -40.113 | 100.959 |
| Total equity | 157.877 | 258.836 |
| Income statement | ||
| Gross profit | 66.232 | 204.284 |
| Operating profit | -49.001 | 130.215 |
| EBITDA | 66.232 | 204.284 |
| Profit before income tax | -52.867 | 128.108 |
| Profit for the reporting year | -40.113 | 100.959 |
| Labour costs | — | — |
| Depreciation of non-current assets | 115.233 | 74.069 |
| Other indicators | ||
| Employees | 1 | 1 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.