Strømvejen ApSActive
Key figures
3.854.046 kr.+46.570,5%
Revenue 2022
+841,3%
Average annual growth 2020–2022
Key ratios
2023-368.084 kr.
EBITDA
-209,2%
Equity ratio
0,2×
Current ratio
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 20232023Taxable income -383.077 kr.0 kr.
2022Taxable income 0 kr.Losses deducted 141.591 kr.0 kr.
2021Taxable income -158.995 kr.0 kr.
2020Taxable income ——
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2020–2023
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Balance sheet — assets | ||||
| Cash and cash equivalents | 123 | — | 27.518 | 13.975 |
| Total current assets | 142.062 | — | 393.035 | 107.576 |
| Total non-current assets | 50.931 | 18.375 | 131.259 | 64.543 |
| Total assets | 192.993 | 18.375 | 524.294 | 172.119 |
| Balance sheet — liabilities and equity | ||||
| Current liabilities | 150.629 | 123.603 | 478.551 | 532.175 |
| Non-current liabilities | — | — | — | — |
| Total liabilities | 150.629 | 123.603 | 478.551 | 532.175 |
| Share capital | 40.000 | 40.000 | 40.000 | 40.000 |
| Retained earnings of previous periods | 2.364 | -145.228 | 5.743 | -400.056 |
| Profit for the year | 2.364 | -147.591 | 150.970 | -405.799 |
| Total equity | 42.364 | -105.228 | 45.743 | -360.056 |
| Income statement | ||||
| Sales revenue | 43.493 | 8.258 | 3.854.046 | — |
| Gross profit | — | — | — | 507.372 |
| Operating profit | 2.364 | -147.588 | 153.220 | -400.000 |
| EBITDA | 8.022 | -139.305 | 218.736 | -368.084 |
| Profit before income tax | 2.364 | -147.591 | 150.970 | -405.799 |
| Profit for the reporting year | 2.364 | -147.591 | 150.970 | -405.799 |
| Labour costs | 35.471 | 46.753 | 266.690 | 875.456 |
| Depreciation of non-current assets | 5.658 | 8.283 | 65.516 | 31.916 |
| Other indicators | ||||
| Employees | — | — | 0 | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.