JUVIDA Fitness ApSActive
Key figures
976.710 kr.+54,8%
Gross profit 2025
+96,4%
Average annual growth 2020–2025
Key ratios
2025520.235 kr.
EBITDA
-54,2%
Equity ratio
3,5×
Current ratio
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
The company is jointly taxed. Tax is assessed collectively at the administration company Juvida ApS.
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2020–2025
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Cash and cash equivalents | 690 | 1.143 | 1.529 | 2.079 | 57.505 | 430.292 |
| Total current assets | — | 178.632 | 194.777 | 181.625 | 282.577 | 806.445 |
| Total non-current assets | — | 998.290 | 754.914 | 511.074 | 386.439 | 269.710 |
| Total assets | 1.304.830 | 1.176.922 | 949.691 | 692.699 | 669.016 | 1.076.155 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | — | 543.321 | 640.318 | 326.593 | 393.615 | 231.889 |
| Non-current liabilities | — | 1.261.344 | 1.168.243 | 1.388.972 | 1.300.000 | 1.427.947 |
| Total liabilities | — | 1.804.665 | 1.808.561 | 1.715.565 | 1.693.615 | 1.659.836 |
| Share capital | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 |
| Retained earnings of previous periods | -222.700 | -667.743 | -898.871 | -1.062.866 | -1.064.599 | -623.681 |
| Profit for the year | -222.700 | -445.042 | -231.128 | -163.995 | -1.733 | 440.918 |
| Total equity | -182.700 | -627.743 | -858.871 | -1.022.866 | -1.024.599 | -583.681 |
| Income statement | ||||||
| Gross profit | 33.389 | 50.156 | 262.580 | 313.558 | 630.786 | 976.710 |
| Operating profit | — | -435.570 | -195.793 | -114.458 | 42.630 | 358.369 |
| EBITDA | — | -182.629 | 57.149 | 138.484 | 306.154 | 520.235 |
| Profit before income tax | -228.601 | -482.620 | -250.143 | -163.995 | -2.239 | 327.918 |
| Profit for the reporting year | -222.700 | -445.042 | -231.128 | -163.995 | -1.733 | 440.918 |
| Labour costs | 114.704 | 232.786 | 205.431 | 175.074 | 324.632 | 456.475 |
| Depreciation of non-current assets | 112.803 | 252.941 | 252.942 | 252.942 | 263.524 | 161.866 |
| Other indicators | ||||||
| Employees | 0 | 1 | 1 | 1 | 1 | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets væsentligste aktiviteter er at drive fitnesscenter med cirkeltræning.
Excerpt from the management's review in the latest annual report.