Joakim Bruchmann Holding ApSActive
Key figures
-4.601 kr.+54,1%
Gross profit 2025
Key ratios
202597,3%
Equity ratio
11×
Current ratio
13,2%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 77.000 kr. (495% of the profit for the year).
History
202577.000 kr.
20240 kr.
202361.000 kr.
20220 kr.
202142.800 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income -10.053 kr.0 kr.
2023Taxable income 53.171 kr.11.682 kr.
2022Taxable income 120.488 kr.26.488 kr.
2021Taxable income 55.264 kr.Losses deducted 10.199 kr.12.144 kr.
2020Taxable income -4.137 kr.0 kr.
2019Taxable income 0 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Cash and cash equivalents | — | — | 23.797 | 110.047 | 157.413 | 23.099 | 26.172 |
| Total current assets | — | — | 45.688 | 129.547 | 157.413 | 33.372 | 35.329 |
| Total non-current assets | 40.000 | 40.000 | 59.500 | 59.500 | 105.164 | 85.664 | 85.664 |
| Total assets | 40.000 | 40.000 | 105.188 | 189.047 | 262.577 | 119.036 | 120.993 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 6.062 | 10.199 | 22.341 | 56.444 | 65.684 | 16.840 | 3.250 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 6.062 | 10.199 | 22.341 | 56.444 | 65.684 | 16.840 | 3.250 |
| Share capital | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 |
| Retained earnings of previous periods | -6.062 | -10.199 | 47 | 92.603 | 95.893 | 62.196 | 743 |
| Profit for the year | -6.062 | -4.137 | 53.047 | 92.555 | 64.290 | -33.698 | 15.548 |
| Total equity | 33.938 | 29.801 | 82.847 | 132.603 | 196.893 | 102.196 | 117.743 |
| Income statement | |||||||
| Gross profit | -5.032 | -4.062 | 65.994 | 121.598 | 49.135 | -10.024 | -4.601 |
| Operating profit | — | — | 65.994 | 121.598 | 49.135 | -10.024 | -4.601 |
| Profit before income tax | -6.062 | -4.137 | 65.191 | 119.565 | 77.137 | -32.953 | 15.548 |
| Profit for the reporting year | -6.062 | -4.137 | 53.047 | 92.555 | 64.290 | -33.698 | 15.548 |
| Labour costs | — | — | — | — | 0 | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | — | — | — | 0 | 1 | 0 | 0 |
| Dividends | — | — | 42.800 | 0 | 61.000 | 0 | 77.000 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets væsentligste aktiviteter har bestået i ejerskab af anparter, samt enhver i forbindelse hermed stående virksomhed.
Excerpt from the management's review in the latest annual report.