Bækdals ApSActive
Key figures
496.561 kr.-9,0%
Gross profit 2025
+20,1%
Average annual growth 2019–2025
Key ratios
2025496.561 kr.
EBITDA
23,3%
Equity ratio
0,0×
Current ratio
4,4%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 20242024Taxable income 389.750 kr.85.734 kr.
2023Taxable income 389.747 kr.85.734 kr.
2022Taxable income 356.282 kr.78.364 kr.
2021Taxable income 455.267 kr.100.144 kr.
2020Taxable income 260.914 kr.57.398 kr.
2019Taxable income 153.120 kr.33.682 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2018–2025
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||
| Cash and cash equivalents | — | — | — | — | — | — | 25.001 | 12.436 |
| Total current assets | — | — | — | 0 | 6.636 | 0 | 35.923 | 129.569 |
| Total non-current assets | 2.900.000 | 2.863.333 | 7.328.772 | 7.231.019 | 8.000.333 | 7.937.490 | 8.325.025 | 12.934.840 |
| Total assets | 2.900.000 | 2.863.333 | 7.328.772 | 7.231.019 | 8.006.969 | 7.937.490 | 8.360.948 | 13.064.409 |
| Balance sheet — liabilities and equity | ||||||||
| Current liabilities | 977.751 | 868.213 | 5.254.320 | 4.899.604 | 1.868.650 | 2.124.105 | 5.273.484 | 9.841.390 |
| Non-current liabilities | — | — | — | — | 3.625.302 | 3.099.917 | 172.500 | 174.150 |
| Total liabilities | 977.751 | 868.213 | 5.254.320 | 4.899.604 | 5.493.952 | 5.224.022 | 5.445.984 | 10.015.540 |
| Share capital | 250.000 | 250.000 | 250.000 | 250.000 | 250.000 | 250.000 | 250.000 | 250.000 |
| Retained earnings of previous periods | 1.611.398 | 1.701.114 | 1.816.425 | 2.081.415 | 2.263.017 | 2.463.468 | 2.664.964 | 2.776.542 |
| Profit for the year | — | 89.716 | 115.311 | 264.990 | 181.603 | 200.451 | 201.496 | 133.905 |
| Total equity | 1.861.398 | 1.951.114 | 2.066.425 | 2.331.415 | 2.513.017 | 2.713.468 | 2.914.964 | 3.048.869 |
| Income statement | ||||||||
| Gross profit | — | 165.546 | 333.588 | 520.105 | 454.676 | 552.523 | 545.450 | 496.561 |
| Operating profit | — | 128.879 | 266.377 | 422.352 | 351.080 | 441.267 | 432.985 | 384.096 |
| EBITDA | — | 165.546 | 333.588 | 520.105 | 454.676 | 552.523 | 545.450 | 496.561 |
| Profit before income tax | — | 106.553 | 136.730 | 357.107 | 259.967 | 286.185 | 278.574 | 197.216 |
| Profit for the reporting year | — | 89.716 | 115.311 | 264.990 | 181.603 | 200.451 | 201.496 | 133.905 |
| Labour costs | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | 36.667 | 67.211 | 97.753 | 103.596 | 111.256 | 112.465 | 112.465 |
| Other indicators | ||||||||
| Employees | — | — | — | — | — | — | — | 0 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets aktivitet har i lighed med tidligere år bestået af at investere i ejendomme samt drift heraf.
Der har ikke været væsentlige ændringer i aktiviteter og økonomiske forhold. Årets bruttofortjeneste udgør 496.561 kr. mod 545.450 kr. sidste år. Det ordinære resultat efter skat udgør 133.905 kr. mod 201.496 kr. sidste år. Ledelsen anser årets resultat for tilfredsstillende.
Excerpt from the management's review in the latest annual report.