Nina Kirstine Ingels Nr2 ApSActive
Key figures
-40.108 kr.-8,2%
Gross profit 2025/26
Key ratios
2025/2686,2%
Equity ratio
7,2×
Current ratio
9,7%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025/26
Proposed dividend for the financial year 79.400 kr. (16% of the profit for the year).
History
2025/2679.400 kr.
2024/2567.500 kr.
2023/2461.000 kr.
2022/2358.900 kr.
2021/2257.200 kr.
2020/2156.500 kr.
2019/2055.300 kr.
2018/1954.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income 135.962 kr.Losses deducted 289.898 kr.22.786 kr.
2023Taxable income -273.501 kr.0 kr.
2022Taxable income -16.397 kr.0 kr.
2021Taxable income 491.583 kr.Losses deducted 467.701 kr.100.994 kr.
2020Taxable income -467.701 kr.0 kr.
2019Taxable income 172.400 kr.37.928 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2019–2026
| 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | 2025/26 | |
|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||
| Cash and cash equivalents | — | — | 10.681 | 6.064 | 20.762 | 34.488 | 27.421 | 49.587 |
| Total current assets | 4.586.174 | 4.875.028 | 5.686.435 | 5.632.300 | 5.348.416 | 5.710.023 | 5.796.754 | 6.083.097 |
| Total non-current assets | — | — | — | — | — | — | — | — |
| Total assets | 4.586.174 | 4.875.028 | 5.686.435 | 5.632.300 | 5.348.416 | 5.710.023 | 5.796.754 | 6.083.097 |
| Balance sheet — liabilities and equity | ||||||||
| Current liabilities | 45.928 | 753.994 | 874.250 | 892.893 | 883.505 | 971.843 | 993.142 | 839.937 |
| Non-current liabilities | — | — | — | — | — | — | — | — |
| Total liabilities | 45.928 | 753.994 | 874.250 | 892.893 | 883.505 | 971.843 | 993.142 | 839.937 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | 4.436.246 | 4.015.734 | 4.705.685 | 4.632.207 | 4.356.011 | 4.627.180 | 4.686.112 | 5.113.760 |
| Profit for the year | 130.472 | -365.212 | 746.451 | -16.278 | -217.296 | 332.169 | 126.432 | 507.048 |
| Total equity | 4.540.246 | 4.121.034 | 4.812.185 | 4.739.407 | 4.464.911 | 4.738.180 | 4.803.612 | 5.243.160 |
| Income statement | ||||||||
| Gross profit | -8.000 | -19.939 | -26.766 | -32.011 | -30.427 | -34.496 | -37.054 | -40.108 |
| Operating profit | — | — | — | — | — | — | — | — |
| Profit before income tax | 168.400 | -468.106 | 957.493 | -19.885 | -277.466 | 425.858 | 161.962 | 650.378 |
| Profit for the reporting year | 130.472 | -365.212 | 746.451 | -16.278 | -217.296 | 332.169 | 126.432 | 507.048 |
| Labour costs | — | 18.000 | 72.000 | 66.000 | 78.000 | 76.000 | 84.000 | 84.000 |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — |
| Other indicators | ||||||||
| Employees | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Dividends | 54.000 | 55.300 | 56.500 | 57.200 | 58.900 | 61.000 | 67.500 | 79.400 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.