Kornvangens Maler ApSActive
Key figures
623.970 kr.-27,9%
Gross profit 2025
+9,2%
Average annual growth 2019–2025
Key ratios
202540.872 kr.
EBITDA
-85,7%
Equity ratio
0,5×
Current ratio
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 20242024Taxable income 0 kr.Losses deducted 72.760 kr.0 kr.
2023Taxable income 0 kr.Losses deducted 77.629 kr.0 kr.
2022Taxable income -103.290 kr.0 kr.
2021Taxable income -92.231 kr.0 kr.
2020Taxable income -109.239 kr.0 kr.
2019Taxable income -21.779 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Cash and cash equivalents | 67.583 | 171.957 | 220.513 | 113.855 | 116.990 | 27.881 | 40.711 |
| Total current assets | 152.314 | 234.577 | 317.451 | 132.908 | 287.473 | 136.218 | 101.974 |
| Total non-current assets | 67.950 | 52.850 | 37.750 | 18.150 | 6.050 | 0 | — |
| Total assets | 220.264 | 287.427 | 355.201 | 151.058 | 293.523 | 136.218 | 101.974 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 168.539 | 351.351 | 521.551 | 436.914 | 392.720 | 236.820 | 189.359 |
| Non-current liabilities | — | — | — | — | 54.948 | 0 | — |
| Total liabilities | 168.539 | 351.351 | 521.551 | 436.914 | 447.668 | 236.820 | 189.359 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | 1.725 | -113.924 | -216.350 | -335.856 | -204.145 | -150.602 | -137.385 |
| Profit for the year | 1.725 | -115.649 | -102.426 | -119.506 | 131.711 | 53.543 | 13.217 |
| Total equity | 51.725 | -63.924 | -166.350 | -285.856 | -154.145 | -100.602 | -87.385 |
| Income statement | |||||||
| Gross profit | 368.521 | 840.141 | 791.642 | 866.020 | 966.405 | 865.685 | 623.970 |
| Operating profit | 3.605 | -113.408 | -101.291 | -111.630 | 80.632 | 71.782 | 40.872 |
| EBITDA | 11.155 | -98.308 | -86.191 | -92.030 | 92.732 | 77.832 | 40.872 |
| Profit before income tax | 1.725 | -115.649 | -102.426 | -119.506 | 76.868 | 68.690 | 22.462 |
| Profit for the reporting year | 1.725 | -115.649 | -102.426 | -119.506 | 131.711 | 53.543 | 13.217 |
| Labour costs | 357.366 | 938.449 | 877.833 | 958.050 | 873.673 | 787.853 | 583.098 |
| Depreciation of non-current assets | 7.550 | 15.100 | 15.100 | 19.600 | 12.100 | 6.050 | 0 |
| Other indicators | |||||||
| Employees | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2025Selskabets formål er at drive malervirksomhed og dermed beslægtet virksomhed
Årets resultat anses for tilfredsstillende.For det kommende år forventes et tilsvarende resultat.
Excerpt from the management's review in the latest annual report.