JEEE APSActive
Key figures
1.286.268 kr.+272,2%
Gross profit 2025
+21,9%
Average annual growth 2019–2025
Key ratios
202514,3%
Equity ratio
1,1×
Current ratio
27,4%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Corporate tax
income year 20242024Taxable income 0 kr.Losses deducted 4.156 kr.0 kr.
2023Taxable income -166.170 kr.0 kr.
2022Taxable income -91.165 kr.0 kr.
2021Taxable income 31.323 kr.6.886 kr.
2020Taxable income 149.595 kr.32.890 kr.
2019Taxable income 191.321 kr.42.086 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2019–2025
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Balance sheet — assets | |||||||
| Cash and cash equivalents | 222.235 | 450.239 | 384.742 | 249.087 | 68.305 | 298.086 | 320.288 |
| Total current assets | 258.162 | 491.273 | 433.054 | 326.044 | 131.862 | 399.412 | 565.219 |
| Total non-current assets | 13.307 | 9.435 | 0 | 0 | 0 | 26.250 | 19.688 |
| Total assets | 271.469 | 500.708 | 433.054 | 326.044 | 131.862 | 425.662 | 584.907 |
| Balance sheet — liabilities and equity | |||||||
| Current liabilities | 121.713 | 236.269 | 146.673 | 110.946 | 46.377 | 365.072 | 501.417 |
| Non-current liabilities | — | — | — | — | — | — | — |
| Total liabilities | 121.713 | 236.269 | 146.673 | 110.946 | 46.377 | 365.072 | 501.417 |
| Share capital | 500 | 500 | 40.000 | 40.000 | 40.000 | 40.000 | 40.000 |
| Retained earnings of previous periods | 97.449 | 216.004 | 246.381 | 175.098 | -129.613 | -24.895 | 22.901 |
| Profit for the year | 149.256 | 114.683 | 21.942 | -71.283 | -129.613 | -24.895 | 22.901 |
| Total equity | 149.756 | 264.439 | 286.381 | 215.098 | 85.485 | 60.590 | 83.490 |
| Income statement | |||||||
| Gross profit | 391.953 | 384.227 | 370.210 | 306.692 | 401.139 | 345.578 | 1.286.268 |
| Operating profit | 194.374 | 168.921 | 47.943 | -72.759 | -146.186 | 4.156 | 36.975 |
| Profit before income tax | 187.866 | 148.695 | 28.806 | -91.141 | -166.170 | -31.916 | 36.381 |
| Profit for the reporting year | 149.256 | 114.683 | 21.942 | -71.283 | -129.613 | -24.895 | 22.901 |
| Labour costs | 197.579 | 215.306 | 322.267 | 379.451 | 267.896 | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — |
| Other indicators | |||||||
| Employees | 2 | 2 | 2 | 2 | — | — | — |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.