Murermester Sandø ApSActive
Key figures
400.446 kr.-12,6%
Gross profit 2022/23
+1,1%
Average annual growth 2018/19–2022/23
Key ratios
2025/2692.347 kr.
EBITDA
73,5%
Equity ratio
2,8×
Current ratio
39,3%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025/26
Proposed dividend for the financial year 128.095 kr. (183% of the profit for the year).
History
2025/26128.095 kr.
2024/25135.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income -23.539 kr.0 kr.
2023Taxable income -31.209 kr.0 kr.
2022Taxable income 81.008 kr.17.820 kr.
2021Taxable income 14.391 kr.3.146 kr.
2020Taxable income 95.383 kr.20.966 kr.
2019Taxable income 68.652 kr.15.092 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2019–2026
| 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | 2024/25 | 2025/26 | |
|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||
| Cash and cash equivalents | 115.231 | 164.947 | 221.235 | 313.528 | 244.279 | 256.874 | 328.250 | 156.078 |
| Total current assets | 118.981 | 273.593 | 267.209 | 351.587 | 307.621 | 295.083 | 366.438 | 172.270 |
| Total non-current assets | 31.933 | 0 | — | — | — | — | — | 70.135 |
| Total assets | 150.914 | 273.593 | 267.209 | 351.587 | 307.621 | 295.083 | 366.438 | 242.405 |
| Balance sheet — liabilities and equity | ||||||||
| Current liabilities | 50.186 | 108.283 | 94.769 | 121.283 | 101.592 | 111.665 | 123.317 | 60.699 |
| Non-current liabilities | — | — | 153 | — | 0 | — | — | — |
| Total liabilities | 50.186 | 108.283 | 94.922 | 121.283 | 101.592 | 111.665 | 123.317 | 60.699 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | 49.973 | 115.310 | 122.287 | 180.304 | 156.029 | 133.418 | 58.121 | 0 |
| Profit for the year | 49.973 | 65.337 | 6.977 | 58.017 | -24.275 | -22.611 | 59.702 | 69.974 |
| Total equity | 99.973 | 165.310 | 172.287 | 230.304 | 206.029 | 183.418 | 243.121 | 178.095 |
| Income statement | ||||||||
| Gross profit | 383.908 | 476.138 | 421.185 | 458.370 | 400.446 | — | — | — |
| Operating profit | 66.259 | 87.140 | 13.523 | 79.458 | -30.963 | -27.800 | 78.149 | 90.855 |
| EBITDA | 72.326 | 87.140 | — | — | — | — | — | 92.347 |
| Profit before income tax | 65.820 | 85.126 | 10.123 | 75.837 | -31.140 | -27.791 | 78.149 | 90.459 |
| Profit for the reporting year | 49.973 | 65.337 | 6.977 | 58.017 | -24.275 | -22.611 | 59.702 | 69.974 |
| Labour costs | 311.582 | 384.565 | 407.662 | 378.912 | 431.409 | 375.165 | 474.445 | 490.318 |
| Depreciation of non-current assets | 6.067 | 0 | — | — | — | — | — | 1.492 |
| Other indicators | ||||||||
| Employees | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Dividends | — | — | — | — | — | — | 135.000 | 128.095 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2026Selskabets formål er at udøve virksomhed med handel og service samt aktiviteter i tilknytning hertil.
Excerpt from the management's review in the latest annual report.