Tandlæge Inna Strauss Hansen ApSActive
Key figures
2.013.487 kr.-7,9%
Gross profit 2025
-0,2%
Average annual change 2018–2025
Key ratios
2025495.125 kr.
EBITDA
46,6%
Equity ratio
0,7×
Current ratio
25,7%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 158.800 kr. (65% of the profit for the year).
History
2025158.800 kr.
202467.500 kr.
202361.000 kr.
202258.900 kr.
202157.200 kr.
2020113.000 kr.
2019110.600 kr.
201854.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income 0 kr.Losses deducted 330.489 kr.0 kr.
2023Taxable income 0 kr.Losses deducted 137.566 kr.0 kr.
2022Taxable income 0 kr.Losses deducted 54.179 kr.0 kr.
2021Taxable income -124.674 kr.0 kr.
2020Taxable income -252.022 kr.0 kr.
2019Taxable income 0 kr.Losses deducted 1.685 kr.0 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2018–2025
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||
| Cash and cash equivalents | 217.587 | 400.571 | 326.707 | 3.707 | 3.068 | 83.825 | 350.184 | 498.366 |
| Total current assets | 342.341 | 552.369 | 409.420 | 52.636 | 56.478 | 136.429 | 414.194 | 546.068 |
| Total non-current assets | 2.703.367 | 2.435.934 | 2.180.185 | 2.140.270 | 1.785.613 | 1.533.747 | 1.430.936 | 1.485.950 |
| Total assets | 3.045.708 | 2.988.303 | 2.589.605 | 2.192.906 | 1.842.091 | 1.670.176 | 1.845.130 | 2.032.018 |
| Balance sheet — liabilities and equity | ||||||||
| Current liabilities | 690.624 | 755.056 | 906.071 | 939.456 | 830.199 | 728.528 | 773.259 | 837.480 |
| Non-current liabilities | 1.928.759 | 1.701.628 | 1.386.007 | 1.018.692 | 696.367 | 389.879 | 48.895 | 0 |
| Total liabilities | 2.619.383 | 2.456.684 | 2.292.078 | 1.958.148 | 1.526.566 | 1.118.407 | 822.154 | 837.480 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | 39.073 | 309.723 | 100.399 | 84.687 | 135.132 | 305.643 | 654.238 | 739.076 |
| Profit for the year | 93.073 | 124.250 | -96.324 | 41.488 | 109.345 | 231.511 | 416.095 | 243.638 |
| Total equity | 400.073 | 470.323 | 263.399 | 191.887 | 244.032 | 416.643 | 771.738 | 947.876 |
| Income statement | ||||||||
| Gross profit | 2.048.293 | 2.590.898 | 2.521.685 | 2.031.755 | 1.873.315 | 2.030.794 | 2.185.355 | 2.013.487 |
| Operating profit | 234.964 | 270.483 | -23.204 | 138.228 | 218.080 | 371.216 | 565.877 | 344.039 |
| EBITDA | 445.383 | 564.093 | 275.539 | 440.437 | 572.737 | 623.082 | 772.635 | 495.125 |
| Profit before income tax | 119.325 | 159.294 | -123.492 | 50.231 | 137.967 | 295.144 | 532.207 | 312.344 |
| Profit for the reporting year | 93.073 | 124.250 | -96.324 | 41.488 | 109.345 | 231.511 | 416.095 | 243.638 |
| Labour costs | 1.602.910 | 2.026.805 | 2.246.146 | 1.591.318 | 1.300.578 | 1.407.712 | 1.412.720 | 1.518.362 |
| Depreciation of non-current assets | 210.419 | 293.610 | 298.743 | 302.209 | 354.657 | 251.866 | 206.758 | 151.086 |
| Other indicators | ||||||||
| Employees | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 2 |
| Dividends | 54.000 | 110.600 | 113.000 | 57.200 | 58.900 | 61.000 | 67.500 | 158.800 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.