Malou Nakszynski Trabjerg Holding ApSActive
Key figures
-16.537 kr.-764,4%
Gross profit 2025
Key ratios
202599,9%
Equity ratio
90×
Current ratio
15,4%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2025
Proposed dividend for the financial year 680.411 kr. (19% of the profit for the year).
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Financial statements2018–2025
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||||
| Cash and cash equivalents | — | — | — | 1.949 | 210.996 | 321.989 | 379.208 | 309.970 |
| Total current assets | — | — | — | — | — | 359.062 | 868.277 | 1.608.711 |
| Total non-current assets | 119.616 | 104.776 | 89.991 | 7.365.043 | 7.432.258 | 7.628.534 | 19.066.373 | 21.964.284 |
| Total assets | 119.616 | 104.776 | 89.991 | 7.395.552 | 7.671.827 | 7.987.596 | 19.934.650 | 23.572.995 |
| Balance sheet — liabilities and equity | ||||||||
| Current liabilities | 3.750 | 4.768 | 5.810 | 60.855 | 88.718 | 37.720 | 14.520 | 17.896 |
| Non-current liabilities | — | — | — | — | — | — | — | — |
| Total liabilities | 3.750 | 4.768 | 5.810 | 60.855 | 88.718 | 37.720 | 14.520 | 17.896 |
| Share capital | 70.000 | 70.000 | 70.000 | 71.000 | 71.000 | 71.000 | 72.000 | 72.000 |
| Retained earnings of previous periods | -3.750 | -4.768 | -5.810 | 6.893.471 | 7.074.668 | 7.245.159 | 16.439.633 | 16.496.280 |
| Profit for the year | -61.163 | -15.858 | -15.827 | 100.690 | 266.284 | 367.831 | -8.472.412 | 3.634.969 |
| Total equity | 115.866 | 100.008 | 84.181 | 7.334.697 | 7.583.109 | 7.949.876 | 19.920.130 | 23.555.099 |
| Income statement | ||||||||
| Gross profit | -3.750 | -1.000 | -1.000 | — | 80.500 | 66.599 | 2.489 | -16.537 |
| Operating profit | — | — | — | 100.741 | — | — | — | — |
| Profit before income tax | -61.163 | -15.858 | -15.827 | 100.690 | 282.784 | 382.109 | -8.468.122 | 3.645.595 |
| Profit for the reporting year | -61.163 | -15.858 | -15.827 | 100.690 | 266.284 | 367.831 | -8.472.412 | 3.634.969 |
| Labour costs | — | — | — | — | — | — | — | — |
| Depreciation of non-current assets | — | — | — | — | — | — | — | — |
| Other indicators | ||||||||
| Employees | — | — | 1 | 1 | 1 | 1 | 0 | 0 |
| Dividends | — | — | — | — | — | — | — | 680.411 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.