Ax Consulting ApSActive
Key figures
0 kr.-100,0%
Gross profit 2022/23
Key ratios
2022/2364,3%
Equity ratio
2,8×
Current ratio
-0,5%
Return on equity
Balance sheet structure
Current assetsNon-current assetsLiabilities and provisionsEquity
Dividends
proposed2022/23
Proposed dividend for the financial year 16.573 kr.
History
2022/2316.573 kr.
2021/2213.000 kr.
2020/2145.000 kr.
2019/2056.500 kr.
2018/1954.000 kr.
Proposed dividend for the financial year from the annual report's profit allocation (normally paid the following year after the annual general meeting).
Corporate tax
income year 20242024Taxable income 0 kr.0 kr.
2023Taxable income -324 kr.0 kr.
2022Taxable income 51.807 kr.11.396 kr.
2021Taxable income 19.748 kr.4.334 kr.
2020Taxable income 116.866 kr.25.696 kr.
2019Taxable income 134.293 kr.29.524 kr.
Corporate tax →
Source: the Danish Tax Agency's public company tax lists. Calculated tax for the income year; may be lower than 22% of income, e.g. when tax is paid abroad. sktst.dk
Financial statements2018–2023
| 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | |
|---|---|---|---|---|---|---|
| Balance sheet — assets | ||||||
| Cash and cash equivalents | 50.000 | 161.357 | 192.223 | 124.207 | 122.626 | 103.542 |
| Total current assets | 50.000 | 192.529 | 192.223 | 132.879 | 122.626 | 103.542 |
| Total non-current assets | — | — | — | — | — | — |
| Total assets | 50.000 | 192.529 | 192.223 | 132.879 | 122.626 | 103.542 |
| Balance sheet — liabilities and equity | ||||||
| Current liabilities | — | 8.236 | 429 | 33.057 | 20.331 | 36.969 |
| Non-current liabilities | — | 29.524 | 55.220 | 4.334 | 11.398 | 0 |
| Total liabilities | — | 37.760 | 55.649 | 37.391 | 31.729 | 36.969 |
| Share capital | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 | 50.000 |
| Retained earnings of previous periods | — | 50.769 | 30.074 | 488 | 27.897 | 0 |
| Profit for the year | 0 | 104.769 | 91.171 | 15.414 | 40.409 | -324 |
| Total equity | 50.000 | 154.769 | 136.574 | 95.488 | 90.897 | 66.573 |
| Income statement | ||||||
| Sales revenue | 0 | — | — | — | — | — |
| Gross profit | — | — | 116.867 | 21.488 | 52.462 | 0 |
| Operating profit | 0 | 0 | 116.867 | 21.488 | 52.462 | 0 |
| EBITDA | 0 | 0 | — | — | — | — |
| Profit before income tax | 0 | 0 | 116.867 | 19.748 | 51.807 | -324 |
| Profit for the reporting year | 0 | 104.769 | 91.171 | 15.414 | 40.409 | -324 |
| Labour costs | 0 | 0 | — | — | — | — |
| Depreciation of non-current assets | 0 | 0 | — | — | — | — |
| Other indicators | ||||||
| Employees | — | — | — | — | — | — |
| Dividends | — | 54.000 | 56.500 | 45.000 | 13.000 | 16.573 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.