Warehouse Film ApSActive
Key figures
Key ratios
2025/26Balance sheet structure
Dividends
from the annual reportProposed dividend for the financial year 158.800 kr. (122% of the profit for the year).
Proposed dividend from the annual report's profit allocation (normally paid the following year). If there is no proposal, the dividend paid according to the statement of changes in equity is shown.
Financial statements2025–2026
| 2024/25 | 2025/26 | |
|---|---|---|
| Balance sheet — assets | ||
| Cash and cash equivalents | 405.386 | 424.894 |
| Total current assets | 716.172 | 656.813 |
| Total non-current assets | 86.625 | 80.958 |
| Total assets | 802.797 | 737.771 |
| Balance sheet — liabilities and equity | ||
| Current liabilities | 232.447 | 177.243 |
| Non-current liabilities | 24.094 | 16.378 |
| Total liabilities | 256.541 | 193.621 |
| Share capital | 40.000 | 40.000 |
| Retained earnings of previous periods | 371.256 | 342.210 |
| Profit for the year | 120.024 | 129.754 |
| Total equity | 546.256 | 541.010 |
| Income statement | ||
| Gross profit | 1.580.647 | 1.606.935 |
| Operating profit | 160.689 | 173.045 |
| EBITDA | 232.427 | 220.625 |
| Profit before income tax | 160.185 | 170.776 |
| Profit for the reporting year | 120.024 | 129.754 |
| Labour costs | 1.348.220 | 1.386.310 |
| Depreciation of non-current assets | 71.738 | 47.580 |
| Other indicators | ||
| Employees | 2 | 2 |
| Dividends | 135.000 | 158.800 |
A dash (—) means the report has not been filed or the line is not reported; 0 is a zero stated in the report.
About the company
Annual report 2026Virksomhedens hovedaktivitet består af produktion af film og billeder.
Virksomhedens resultatopgørelse for 2024/25 udviser et overskud på 130 t.kr. mod et overskud på 120 t.kr. sidste år, og virksomhedens balance pr. 30. juni 2025 udviser en egenkapital på 541 t.kr. Ledelsen anser årets resultat som værende tilfredsstillende.
Excerpt from the management's review in the latest annual report.